| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
105 |
145 |
200 |
291 |
354 |
433 |
506 |
544 |
| Przychód Δ r/r |
0.0% |
37.8% |
38.7% |
45.1% |
21.8% |
22.1% |
16.9% |
7.4% |
| Marża brutto |
53.6% |
54.7% |
55.9% |
58.7% |
52.9% |
48.5% |
50.7% |
54.4% |
| EBIT (mln) |
-31 |
-29 |
-47 |
-107 |
-219 |
-246 |
-191 |
-168 |
| EBIT Δ r/r |
0.0% |
-6.1% |
59.8% |
130.3% |
104.3% |
12.4% |
-22.5% |
-12.1% |
| EBIT (%) |
-29.6% |
-20.2% |
-23.2% |
-36.9% |
-61.8% |
-56.9% |
-37.7% |
-30.9% |
| Koszty finansowe (mln) |
1 |
2 |
5 |
2 |
5 |
6 |
4 |
3 |
| EBITDA (mln) |
-21 |
-16 |
-29 |
-59 |
-140 |
-175 |
-103 |
-79 |
| EBITDA(%) |
-20.5% |
-10.7% |
-14.6% |
-20.3% |
-39.6% |
-40.4% |
-20.4% |
-14.5% |
| Podatek (mln) |
0 |
0 |
0 |
-11 |
0 |
0 |
-0 |
3 |
| Zysk Netto (mln) |
-32 |
-31 |
-52 |
-96 |
-223 |
-191 |
-133 |
-158 |
| Zysk netto Δ r/r |
0.0% |
-4.7% |
66.6% |
86.1% |
132.1% |
-14.3% |
-30.2% |
18.8% |
| Zysk netto (%) |
-30.9% |
-21.4% |
-25.7% |
-33.0% |
-62.9% |
-44.1% |
-26.3% |
-29.1% |
| EPS |
-0.41 |
-0.39 |
-0.75 |
-0.93 |
-1.92 |
-1.57 |
-1.03 |
-1.14 |
| EPS (rozwodnione) |
-0.41 |
-0.39 |
-0.75 |
-0.93 |
-1.92 |
-1.57 |
-1.03 |
-1.14 |
| Ilośc akcji (mln) |
79 |
79 |
68 |
104 |
116 |
122 |
129 |
138 |
| Ważona ilośc akcji (mln) |
79 |
79 |
68 |
104 |
116 |
122 |
129 |
138 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |