| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
7 |
7 |
0 |
58 |
74 |
84 |
109 |
8 |
125 |
| Przychód Δ r/r |
0.0% |
3.4% |
-99.6% |
193223.3% |
27.2% |
13.6% |
29.9% |
-93.1% |
1563.7% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
94.1% |
10.6% |
5.2% |
| EBIT (mln) |
1 |
1 |
1 |
30 |
37 |
47 |
78 |
-2 |
4 |
| EBIT Δ r/r |
0.0% |
75.5% |
-45.7% |
4812.8% |
22.7% |
26.6% |
64.8% |
-102.1% |
-351.1% |
| EBIT (%) |
9.4% |
15.9% |
2060.0% |
52.3% |
50.5% |
56.2% |
71.3% |
-21.4% |
3.2% |
| Koszty finansowe (mln) |
2 |
2 |
3 |
12 |
9 |
4 |
15 |
64 |
87 |
| EBITDA (mln) |
3 |
3 |
4 |
31 |
38 |
48 |
78 |
-2 |
0 |
| EBITDA(%) |
36.9% |
44.2% |
12446.7% |
53.1% |
51.1% |
57.0% |
71.9% |
-21.4% |
0.0% |
| Podatek (mln) |
0 |
0 |
0 |
1 |
1 |
5 |
18 |
19 |
19 |
| Zysk Netto (mln) |
1 |
1 |
0 |
29 |
36 |
42 |
45 |
48 |
46 |
| Zysk netto Δ r/r |
0.0% |
66.5% |
-75.3% |
13786.3% |
22.6% |
18.1% |
5.6% |
6.5% |
-4.3% |
| Zysk netto (%) |
7.4% |
11.9% |
703.3% |
50.5% |
48.7% |
50.6% |
41.1% |
635.5% |
36.5% |
| EPS |
0.27 |
0.45 |
0.11 |
1.72 |
2.11 |
2.83 |
2.62 |
2.78 |
2.27 |
| EPS (rozwodnione) |
0.27 |
0.45 |
0.11 |
1.72 |
2.11 |
2.83 |
2.61 |
2.78 |
2.26 |
| Ilośc akcji (mln) |
2 |
2 |
2 |
17 |
17 |
15 |
17 |
17 |
20 |
| Ważona ilośc akcji (mln) |
2 |
2 |
2 |
17 |
17 |
15 |
17 |
17 |
20 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |