Primis Financial Corp.

Rachunek Zysków i Strat





Przychody TTM (mln): 208
EBIT TTM (mln): 13
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 6 11 12 17 26 29 34 32 35 39 42 74 102 93 100 104 126 215 108
Przychód Δ r/r 0.0% 36.0% 1156.6% 78.1% 11.5% 38.6% 54.5% 12.0% 14.8% -4.9% 9.4% 10.6% 7.9% 75.4% 38.6% -8.5% 6.8% 4.1% 21.1% 71.2% -50.0%
Marża brutto 100.0% 100.0% 81.1% 88.3% 89.2% 92.4% 92.5% 92.0% 93.1% 90.4% 91.3% 90.5% 92.9% 91.9% 92.9% 89.1% 92.0% 90.7% 91.7% 100.0% 100.0%
EBIT (mln) 2 3 6 13 14 11 11 12 16 14 16 21 24 35 77 39 30 40 50 2 6
EBIT Δ r/r 0.0% 57.9% 86.0% 120.3% 4.5% -15.7% -3.2% 10.6% 27.4% -10.0% 14.0% 32.2% 14.3% 45.6% 120.3% -49.1% -23.8% 33.7% 25.0% -95.4% 184.7%
EBIT (%) 551.7% 640.9% 94.9% 117.3% 109.9% 66.8% 41.8% 41.3% 45.8% 43.4% 45.2% 54.0% 57.2% 47.5% 75.5% 42.0% 30.0% 38.5% 39.7% 1.1% 6.0%
Koszty finansowe (mln) 2 3 5 11 12 8 9 6 6 5 5 7 9 16 28 37 26 19 22 10 0
EBITDA (mln) 2 3 7 14 15 13 12 14 17 15 17 22 25 36 79 41 31 41 51 13 0
EBITDA(%) 580.6% 667.2% 107.3% 126.5% 118.9% 74.4% 47.5% 46.4% 51.1% 47.9% 48.5% 57.3% 59.5% 48.7% 76.9% 43.5% 31.3% 39.8% 40.8% 6.2% 0.0%
Podatek (mln) -0 0 0 0 0 1 1 2 3 3 4 5 5 13 10 6 7 9 5 4 2
Zysk Netto (mln) 0 0 1 2 1 2 2 4 7 6 7 9 10 2 34 33 23 31 18 10 -8
Zysk netto Δ r/r 0.0% -47.2% 411.5% 72.1% -30.4% 95.0% -23.6% 144.4% 49.3% -4.7% 19.6% 24.1% 11.0% -76.5% 1289.3% -1.6% -29.8% 34.2% -43.2% -44.0% -175.9%
Zysk netto (%) 103.2% 40.1% 16.3% 15.8% 9.8% 13.8% 6.8% 14.9% 19.4% 19.4% 21.2% 23.9% 24.5% 3.3% 33.0% 35.5% 23.3% 30.1% 14.1% 4.6% -7.0%
EPS 0.4 -0.54 0.22 0.26 0.18 -0.62 0.35 0.38 0.57 0.54 0.63 0.76 0.84 0.13 1.4 1.38 0.96 1.28 0.72 0.4 -0.31
EPS (rozwodnione) 0.4 -0.54 0.21 0.25 0.18 -0.62 0.35 0.38 0.57 0.54 0.63 0.75 0.83 0.13 1.39 1.36 0.96 1.26 0.72 0.4 -0.31
Ilośc akcji (mln) 1 4 4 7 7 8 12 12 12 12 12 12 12 18 24 24 24 24 25 25 24
Ważona ilośc akcji (mln) 1 4 5 7 7 8 12 12 12 12 12 12 12 19 24 24 24 25 25 25 25
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD