Wall Street Experts
ver. ZuMIgo(08/25)
Primis Financial Corp.
Rachunek Zysków i Strat
Przychody TTM (mln): 208
EBIT TTM (mln): 13
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
6 |
11 |
12 |
17 |
26 |
29 |
34 |
32 |
35 |
39 |
42 |
74 |
102 |
93 |
100 |
104 |
126 |
215 |
108 |
Przychód Δ r/r |
0.0% |
36.0% |
1156.6% |
78.1% |
11.5% |
38.6% |
54.5% |
12.0% |
14.8% |
-4.9% |
9.4% |
10.6% |
7.9% |
75.4% |
38.6% |
-8.5% |
6.8% |
4.1% |
21.1% |
71.2% |
-50.0% |
Marża brutto |
100.0% |
100.0% |
81.1% |
88.3% |
89.2% |
92.4% |
92.5% |
92.0% |
93.1% |
90.4% |
91.3% |
90.5% |
92.9% |
91.9% |
92.9% |
89.1% |
92.0% |
90.7% |
91.7% |
100.0% |
100.0% |
EBIT (mln) |
2 |
3 |
6 |
13 |
14 |
11 |
11 |
12 |
16 |
14 |
16 |
21 |
24 |
35 |
77 |
39 |
30 |
40 |
50 |
2 |
6 |
EBIT Δ r/r |
0.0% |
57.9% |
86.0% |
120.3% |
4.5% |
-15.7% |
-3.2% |
10.6% |
27.4% |
-10.0% |
14.0% |
32.2% |
14.3% |
45.6% |
120.3% |
-49.1% |
-23.8% |
33.7% |
25.0% |
-95.4% |
184.7% |
EBIT (%) |
551.7% |
640.9% |
94.9% |
117.3% |
109.9% |
66.8% |
41.8% |
41.3% |
45.8% |
43.4% |
45.2% |
54.0% |
57.2% |
47.5% |
75.5% |
42.0% |
30.0% |
38.5% |
39.7% |
1.1% |
6.0% |
Koszty finansowe (mln) |
2 |
3 |
5 |
11 |
12 |
8 |
9 |
6 |
6 |
5 |
5 |
7 |
9 |
16 |
28 |
37 |
26 |
19 |
22 |
10 |
0 |
EBITDA (mln) |
2 |
3 |
7 |
14 |
15 |
13 |
12 |
14 |
17 |
15 |
17 |
22 |
25 |
36 |
79 |
41 |
31 |
41 |
51 |
13 |
0 |
EBITDA(%) |
580.6% |
667.2% |
107.3% |
126.5% |
118.9% |
74.4% |
47.5% |
46.4% |
51.1% |
47.9% |
48.5% |
57.3% |
59.5% |
48.7% |
76.9% |
43.5% |
31.3% |
39.8% |
40.8% |
6.2% |
0.0% |
Podatek (mln) |
-0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
3 |
3 |
4 |
5 |
5 |
13 |
10 |
6 |
7 |
9 |
5 |
4 |
2 |
Zysk Netto (mln) |
0 |
0 |
1 |
2 |
1 |
2 |
2 |
4 |
7 |
6 |
7 |
9 |
10 |
2 |
34 |
33 |
23 |
31 |
18 |
10 |
-8 |
Zysk netto Δ r/r |
0.0% |
-47.2% |
411.5% |
72.1% |
-30.4% |
95.0% |
-23.6% |
144.4% |
49.3% |
-4.7% |
19.6% |
24.1% |
11.0% |
-76.5% |
1289.3% |
-1.6% |
-29.8% |
34.2% |
-43.2% |
-44.0% |
-175.9% |
Zysk netto (%) |
103.2% |
40.1% |
16.3% |
15.8% |
9.8% |
13.8% |
6.8% |
14.9% |
19.4% |
19.4% |
21.2% |
23.9% |
24.5% |
3.3% |
33.0% |
35.5% |
23.3% |
30.1% |
14.1% |
4.6% |
-7.0% |
EPS |
0.4 |
-0.54 |
0.22 |
0.26 |
0.18 |
-0.62 |
0.35 |
0.38 |
0.57 |
0.54 |
0.63 |
0.76 |
0.84 |
0.13 |
1.4 |
1.38 |
0.96 |
1.28 |
0.72 |
0.4 |
-0.31 |
EPS (rozwodnione) |
0.4 |
-0.54 |
0.21 |
0.25 |
0.18 |
-0.62 |
0.35 |
0.38 |
0.57 |
0.54 |
0.63 |
0.75 |
0.83 |
0.13 |
1.39 |
1.36 |
0.96 |
1.26 |
0.72 |
0.4 |
-0.31 |
Ilośc akcji (mln) |
1 |
4 |
4 |
7 |
7 |
8 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
18 |
24 |
24 |
24 |
24 |
25 |
25 |
24 |
Ważona ilośc akcji (mln) |
1 |
4 |
5 |
7 |
7 |
8 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
19 |
24 |
24 |
24 |
25 |
25 |
25 |
25 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |