| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
97 |
120 |
127 |
119 |
126 |
172 |
250 |
371 |
498 |
596 |
720 |
| Przychód Δ r/r |
0.0% |
23.4% |
5.6% |
-6.5% |
6.5% |
36.3% |
44.8% |
48.6% |
34.2% |
19.8% |
20.8% |
| Marża brutto |
79.8% |
77.9% |
77.7% |
78.1% |
83.9% |
78.8% |
79.0% |
79.0% |
80.8% |
82.7% |
84.3% |
| EBIT (mln) |
15 |
16 |
10 |
-14 |
11 |
-30 |
-56 |
-205 |
-233 |
-170 |
-139 |
| EBIT Δ r/r |
0.0% |
2.2% |
-38.3% |
-247.9% |
-179.0% |
-363.3% |
89.1% |
265.0% |
14.0% |
-27.1% |
-18.5% |
| EBIT (%) |
15.7% |
13.0% |
7.6% |
-12.0% |
8.9% |
-17.2% |
-22.5% |
-55.2% |
-46.9% |
-28.5% |
-19.2% |
| Koszty finansowe (mln) |
8 |
0 |
0 |
5 |
5 |
0 |
0 |
0 |
15 |
0 |
0 |
| EBITDA (mln) |
19 |
17 |
17 |
-4 |
18 |
-23 |
-45 |
-191 |
-222 |
-158 |
-110 |
| EBITDA(%) |
19.7% |
14.1% |
13.3% |
-3.4% |
14.4% |
-13.6% |
-18.0% |
-51.6% |
-44.6% |
-26.5% |
-15.2% |
| Podatek (mln) |
1 |
2 |
2 |
-20 |
1 |
4 |
4 |
11 |
11 |
14 |
5 |
| Zysk Netto (mln) |
1 |
5 |
3 |
-0 |
4 |
-31 |
-57 |
-192 |
-232 |
-137 |
-95 |
| Zysk netto Δ r/r |
0.0% |
293.5% |
-46.1% |
-100.3% |
-61871.4% |
-819.8% |
84.1% |
235.1% |
20.9% |
-40.8% |
-30.6% |
| Zysk netto (%) |
1.3% |
4.1% |
2.1% |
-0.0% |
3.4% |
-18.1% |
-22.9% |
-51.7% |
-46.6% |
-23.0% |
-13.2% |
| EPS |
0.1 |
0.29 |
0.16 |
-0.0004 |
0.25 |
-0.12 |
-0.23 |
-1.47 |
-0.82 |
-0.47 |
-0.32 |
| EPS (rozwodnione) |
0.1 |
0.29 |
0.16 |
-0.0004 |
0.25 |
-0.12 |
-0.23 |
-1.47 |
-0.82 |
-0.47 |
-0.32 |
| Ilośc akcji (mln) |
12 |
17 |
17 |
17 |
17 |
253 |
253 |
131 |
285 |
293 |
301 |
| Ważona ilośc akcji (mln) |
12 |
17 |
17 |
17 |
17 |
253 |
253 |
131 |
285 |
293 |
301 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |