Wall Street Experts
ver. ZuMIgo(08/25)
JFrog Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 410
EBIT TTM (mln): -79
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
64 |
105 |
151 |
207 |
280 |
350 |
428 |
| Przychód Δ r/r |
0.0% |
64.8% |
44.0% |
37.0% |
35.5% |
24.9% |
22.5% |
| Marża brutto |
83.1% |
80.9% |
81.1% |
79.8% |
77.8% |
78.0% |
77.1% |
| EBIT (mln) |
-27 |
-7 |
-14 |
-68 |
-90 |
-76 |
-91 |
| EBIT Δ r/r |
0.0% |
-74.2% |
104.6% |
381.7% |
31.4% |
-15.9% |
20.6% |
| EBIT (%) |
-42.3% |
-6.6% |
-9.4% |
-33.1% |
-32.1% |
-21.6% |
-21.3% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
-5 |
0 |
0 |
| EBITDA (mln) |
-26 |
-4 |
-11 |
-60 |
-75 |
-60 |
-91 |
| EBITDA(%) |
-40.5% |
-3.9% |
-7.0% |
-28.8% |
-26.8% |
-17.2% |
-21.3% |
| Podatek (mln) |
0 |
2 |
-3 |
-3 |
5 |
7 |
3 |
| Zysk Netto (mln) |
-26 |
-5 |
-9 |
-64 |
-90 |
-61 |
-69 |
| Zysk netto Δ r/r |
0.0% |
-79.3% |
74.4% |
582.6% |
40.5% |
-32.1% |
13.0% |
| Zysk netto (%) |
-40.9% |
-5.2% |
-6.2% |
-31.1% |
-32.2% |
-17.5% |
-16.2% |
| EPS |
-0.32 |
-0.0597 |
-0.2 |
-0.68 |
-0.91 |
-0.59 |
-0.63 |
| EPS (rozwodnione) |
-0.32 |
-0.0597 |
-0.2 |
-0.68 |
-0.91 |
-0.59 |
-0.63 |
| Ilośc akcji (mln) |
80 |
90 |
46 |
95 |
99 |
103 |
110 |
| Ważona ilośc akcji (mln) |
80 |
90 |
46 |
95 |
99 |
103 |
110 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |