Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Aktywa (mln) | 29.448186 | 9.722529 | 3.144335 | 3.238372 | 0.098558 | 18.50769 | 62.033881 | 126.582656 | 144.796045 | 254.838093 | 288.346061 | 291.880018 | 320.534366 | 41.424348 | 10.561887 | 8.587245 | 8.624986 | 8.68905 | 8.586653 | 330.086 | 350.911 | 453.523 | 2 018.645 | 2 921.009 | 5 084.558 | 8 301.93 | 9 914.017 |
| Aktywa trwałe (mln) | 7.489488 | 9.722529 | 3.144335 | 3.238372 | 0.098558 | 18.50769 | 43.723226 | 67.910358 | 114.82451 | 228.318283 | 275.454865 | 274.932305 | 301.608956 | 0.21428 | 0.098356 | 0.0 | 0.0 | 0.005431 | 0.0021 | 6.573 | 14.873 | 28.153 | 58.188 | 66.443 | 125.914 | 227.968 | 412.133 |
| Rzeczowe aktywa trwałe netto | 1.199953 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 43.647818 | 67.704248 | 110.169754 | 193.438622 | 255.828152 | 269.704849 | 0.162488 | 0.21428 | 0.098356 | 0.0 | 0.0 | 0.005431 | 0.0021 | 1.776 | 5.563 | 20.927 | 31.647 | 37.034 | 84.362 | 119.326 | 230.931 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.798 | 2.936 | 2.607 | 7.868 | 5.388 | 14.192 | 52.648 | 49.093 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.005411 | 0.014435 | 0.049656 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.586 | 4.226 | 3.422 | 9.785 | 5.791 | 17.615 | 47.668 | 54.186 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.005411 | 0.014435 | 0.049656 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.384 | 7.162 | 6.029 | 17.653 | 11.179 | 31.807 | 100.316 | 103.279 |
| Należności netto | 1.761918 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1324 | 1.675202 | 3.994662 | 5.865712 | 3.081573 | 6.423402 | 0.154725 | 0.220875 | 0.0 | 0.0 | 0.0 | 0.0 | 2.5e-05 | 30.326 | 77.012 | 125.309 | 78.303 | 459.297 | 1 223.809 | 3 072.839 | 4 966.359 |
| Inwestycje długoterminowe | 5.591892 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.057 | 176.552 | 172.627 | (4.385) | 1 339.688 | 4.0 | 0.372 | 69.737 |
| Aktywa obrotowe | 21.958698 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.310655 | 58.672298 | 29.971535 | 26.51981 | 12.891196 | 16.947713 | 18.92541 | 41.210068 | 10.463531 | 8.587245 | 8.624986 | 8.683619 | 8.584553 | 323.513 | 336.038 | 425.37 | 1 960.457 | 2 854.566 | 4 958.644 | 8 073.962 | 9 501.884 |
| Środki pieniężne i Inwestycje | 20.171008 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.778553 | 51.141732 | 12.17294 | 17.238837 | 6.755545 | 6.440394 | 0.426045 | 3.370177 | 10.463531 | 8.587245 | 8.624986 | 0.099678 | 0.050537 | 276.852 | 217.911 | 226.19 | 1 435.017 | 1 829.027 | 3 233.026 | 4 450.325 | 3 652.035 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.227411 | 3.239947 | 10.334696 | 2.774603 | 0.0 | 0.0 | 0.074041 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 307.718 | 1 143.446 | 0.0 | 1 889.056 | 0.0 | 6.402 |
| Inwestycje krótkoterminowe | 19.885302 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.788921 | 33.095609 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 212.321 | 167.951 | 162.982 | 736.189 | 1 203.48 | 2 651.609 | 3 905.241 | 2 748.873 |
| Środki pieniężne i inne aktywa pieniężne | 0.285706 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.989632 | 18.046123 | 12.17294 | 17.238837 | 6.755545 | 6.440394 | 0.426045 | 3.370177 | 10.463531 | 8.587245 | 8.624986 | 0.099678 | 0.050537 | 64.531 | 49.96 | 63.208 | 698.828 | 625.547 | 581.417 | 545.084 | 837.302 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.844639 | 3.629338 | 8.542052 | 21.374723 | 21.771137 | 3.948851 | 0.767489 | 0.018712 | 0.373202 | 0.066177 | 0.125165 | 0.050229 | 0.20568 | 8.998 | 32.907 | 8.751 | 23.878 | 48.834 | 126.523 | 886.729 | 1 343.835 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 161.819 | 73.621 | 48.204 | 426.715 | 775.178 | 1 517.416 | 2 756.596 | 1 418.443 |
| Zobowiązania krótkoterminowe | 20.908544 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.997671 | 4.623975 | 9.120299 | 23.22546 | 24.109901 | 9.392879 | 30.102652 | 20.046765 | 0.39577 | 0.066177 | 0.125165 | 0.050329 | 0.206071 | 193.046 | 190.748 | 227.831 | 1 630.929 | 2 260.638 | 3 588.673 | 6 033.692 | 7 215.32 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21.855 | 82.032 | 168.432 | 1 163.697 | 1 417.937 | 1 925.247 | 2 333.918 | 4 392.193 |
| Zobowiązania długoterminowe | 0.619992 | 4.481991 | 0.379722 | 0.046272 | 0.033056 | 6.903464 | 0.283316 | 7.329877 | 10.114126 | 71.808702 | 72.111959 | 72.224647 | 71.818855 | 0.0 | 8.613665 | 8.540365 | 8.537905 | 8.533566 | 8.533566 | 21.94 | 42.566 | 96.655 | 112.045 | 152.696 | 725.149 | 7 101.976 | 1 484.339 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.000343 | 6.405285 | 7.948297 | 7.544716 | 6.516444 | 4.964382 | 3.977385 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.387 | 0.0 | (158.965) | 4.385 | (17.985) | 0.694 | nan | 0.062 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.369801 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.384 | 13.249 | 15.315 | 30.32 | 35.794 | 40.525 |
| Zobowiązania ogółem | 21.528536 | 4.481991 | 0.379722 | 0.046272 | 0.033056 | 6.903464 | 7.280987 | 11.953852 | 19.234425 | 95.034162 | 96.22186 | 81.617526 | 101.921507 | 20.046765 | 9.009435 | 8.606542 | 8.66307 | 8.583895 | 8.739637 | 214.986 | 233.314 | 324.486 | 1 742.974 | 2 413.334 | 4 313.822 | 7 134.972 | 8 699.659 |
| Kapitał własny | 7.91965 | 5.240538 | 2.764613 | 3.1921 | 0.065502 | 11.522242 | 54.752894 | 114.628804 | 125.56162 | 159.803931 | 192.124201 | 210.262492 | 218.612859 | 21.377583 | 1.552452 | (0.019297) | (0.038084) | 0.105155 | (0.152984) | 115.1 | 117.597 | 129.037 | 275.671 | 507.675 | 770.736 | 1 166.958 | 1 214.358 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.081984 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2.272) | (1.641) | (6.996) | (6.549) | 3.308 | 0.117 |
| Pasywa | 29.448186 | 9.722529 | 3.144335 | 3.238372 | 0.098558 | 18.50769 | 62.033881 | 126.582656 | 144.796045 | 254.838093 | 288.346061 | 291.880018 | 320.534366 | 41.424348 | 10.561887 | 8.587245 | 8.624986 | 8.68905 | 8.586653 | 330.086 | 350.911 | 453.523 | 2 018.645 | 2 921.009 | 5 084.558 | nan | 9 914.017 |
| Inwestycje | 25.477194 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.788921 | 33.095609 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 212.321 | 167.951 | 162.982 | 736.189 | 1 203.48 | 239.053 | 3 905.613 | 2 818.61 |
| Dług (mln) | 0.619992 | 0.633286 | 0.287193 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 60.535455 | 61.331521 | 67.260265 | 61.703728 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 172.758 | 106.167 | 134.884 | 511.78 | 893.058 | 1 607.762 | 3 066.791 | 1 953.379 |
| Środki pieniężne i inne aktywa pieniężne | 0.285706 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.989632 | 18.046123 | 12.17294 | 17.238837 | 6.755545 | 6.440394 | 0.426045 | 3.370177 | 10.463531 | 8.587245 | 8.624986 | 0.099678 | 0.050537 | 64.531 | 49.96 | 63.208 | 698.828 | 625.547 | 581.417 | 545.084 | 837.302 |
| Dług netto | 0.334286 | 0.633286 | 0.287193 | 0.0 | 0.0 | 0.0 | (9.989632) | (18.046123) | (12.17294) | 43.296618 | 54.575976 | 60.819871 | 61.277683 | (3.370177) | (10.463531) | (8.587245) | (8.624986) | (0.099678) | (0.050537) | 108.227 | 56.207 | 71.676 | (187.048) | 267.511 | 1 026.345 | 2 524.026 | 1 116.077 |
| Ticker | FRHC | FRHC | FRHC | FRHC | FRHC | FRHC | FRHC | FRHC | FRHC | FRHC | FRHC | FRHC | FRHC | FRHC | FRHC | FRHC | FRHC | FRHC | FRHC | FRHC | FRHC | FRHC | FRHC | FRHC | FRHC | FRHC | FRHC |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |