| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
| Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
5 |
4 |
4 |
5 |
24 |
35 |
44 |
49 |
58 |
93 |
121 |
139 |
| Przychód Δ r/r |
0.0% |
-7.3% |
0.6% |
11.2% |
398.8% |
46.0% |
24.1% |
12.0% |
17.0% |
60.7% |
30.8% |
14.8% |
| Marża brutto |
65.7% |
65.3% |
66.0% |
67.7% |
37.4% |
37.0% |
37.2% |
42.5% |
38.0% |
33.2% |
48.7% |
59.9% |
| EBIT (mln) |
1 |
1 |
1 |
1 |
0 |
3 |
4 |
4 |
6 |
8 |
11 |
17 |
| EBIT Δ r/r |
0.0% |
24.9% |
21.4% |
-29.5% |
-73.2% |
1399.1% |
15.1% |
8.7% |
46.9% |
44.1% |
29.1% |
56.1% |
| EBIT (%) |
15.8% |
21.2% |
25.6% |
16.2% |
0.9% |
9.0% |
8.3% |
8.1% |
10.1% |
9.1% |
9.0% |
12.2% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
6 |
7 |
| EBITDA (mln) |
1 |
1 |
1 |
1 |
0 |
4 |
5 |
6 |
8 |
12 |
23 |
33 |
| EBITDA(%) |
22.0% |
24.3% |
27.1% |
27.2% |
1.9% |
10.0% |
10.6% |
11.6% |
13.8% |
13.0% |
18.9% |
23.6% |
| Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
| Zysk Netto (mln) |
1 |
1 |
1 |
1 |
-0 |
2 |
3 |
3 |
4 |
8 |
3 |
7 |
| Zysk netto Δ r/r |
0.0% |
31.3% |
24.5% |
-41.0% |
-121.4% |
-2182.1% |
16.2% |
3.1% |
51.6% |
95.8% |
-63.4% |
139.8% |
| Zysk netto (%) |
11.6% |
16.4% |
20.3% |
10.8% |
-0.5% |
6.6% |
6.2% |
5.7% |
7.3% |
8.9% |
2.5% |
5.2% |
| EPS |
0.0115 |
0.0151 |
0.0188 |
0.0128 |
-0.0016 |
0.03 |
0.0348 |
0.0309 |
0.0442 |
0.0679 |
0.0173 |
0.037 |
| EPS (rozwodnione) |
0.0115 |
0.0151 |
0.0188 |
0.0128 |
-0.0016 |
0.0296 |
0.0342 |
0.0303 |
0.043 |
0.0668 |
0.0173 |
0.037 |
| Ilośc akcji (mln) |
47 |
47 |
47 |
41 |
70 |
78 |
78 |
90 |
96 |
122 |
176 |
192 |
| Ważona ilośc akcji (mln) |
47 |
47 |
47 |
41 |
70 |
79 |
79 |
92 |
98 |
124 |
175 |
195 |
| Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |