Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 |
|---|---|---|---|---|---|---|---|
| Rok finansowy | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 561 | 731 | 767 | 1,368 | 1,994 | 2,565 | 3,331 |
| Przychód Δ r/r | 0.0% | 30.5% | 4.9% | 78.3% | 45.8% | 28.7% | 29.9% |
| Marża brutto | 25.1% | 24.5% | 23.2% | 20.4% | 23.6% | 20.8% | 29.2% |
| EBIT (mln) | -13 | -1 | -57 | -49 | 68 | 185 | 247 |
| EBIT Δ r/r | 0.0% | -90.1% | 4253.8% | -14.0% | -239.0% | 173.0% | 33.7% |
| EBIT (%) | -2.3% | -0.2% | -7.4% | -3.6% | 3.4% | 7.2% | 7.4% |
| Koszty finansowe (mln) | 47 | 52 | 40 | 28 | 32 | 32 | 62 |
| EBITDA (mln) | 78 | 62 | 28 | 56 | 217 | 399 | 357 |
| EBITDA(%) | 14.0% | 8.5% | 3.6% | 4.1% | 10.9% | 15.6% | 10.7% |
| Podatek (mln) | -4 | 2 | -2 | -3 | 0 | -3 | -296 |
| Zysk Netto (mln) | -55 | -58 | -111 | -74 | 75 | 86 | 230 |
| Zysk netto Δ r/r | 0.0% | 4.9% | 91.7% | -33.6% | -201.5% | 14.8% | 166.4% |
| Zysk netto (%) | -9.9% | -7.9% | -14.5% | -5.4% | 3.8% | 3.4% | 6.9% |
| EPS | -1.42 | -1.26 | -2.47 | -1.35 | 1.34 | 1.44 | 3.3571 |
| EPS (rozwodnione) | -1.42 | -1.26 | -2.47 | -1.35 | 1.05 | 1.42 | 3.032 |
| Ilośc akcji (mln) | 39 | 46 | 45 | 55 | 56 | 60 | 68 |
| Ważona ilośc akcji (mln) | 39 | 46 | 45 | 55 | 83 | 61 | 92 |
| Waluta | USD | USD | USD | USD | USD | USD | USD |