Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
361.7 |
392.313 |
440.71 |
488.002 |
508.775 |
557.393 |
627.439 |
618.982 |
628.718 |
664.732 |
661.806 |
631.053 |
651.758 |
691.845 |
693.453 |
775.044 |
864.893 |
913.626 |
927.259 |
1 096.158 |
1 328.722 |
1 497.525 |
1 620.743 |
2 070.339 |
2 111.605 |
2 060.699 |
Aktywa trwałe (mln) |
46.7 |
44.047 |
75.414 |
66.031 |
78.152 |
94.148 |
104.603 |
113.615 |
131.52 |
145.805 |
163.923 |
179.745 |
205.204 |
205.153 |
211.556 |
239.388 |
254.853 |
255.704 |
266.841 |
274.762 |
317.735 |
452.563 |
572.509 |
67.401 |
2 017.552 |
1 990.115 |
Rzeczowe aktywa trwałe netto |
6.5 |
7.895 |
8.154 |
9.46 |
14.419 |
14.169 |
14.51 |
14.603 |
16.326 |
19.083 |
19.59 |
19.293 |
18.242 |
17.678 |
17.26 |
17.724 |
18.942 |
19.287 |
19.559 |
24.824 |
29.407 |
30.785 |
31.385 |
40.212 |
38.436 |
47.259 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.611 |
2.561 |
2.792 |
2.792 |
8.17 |
11.109 |
11.109 |
11.109 |
22.395 |
22.395 |
22.395 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.119 |
3.126 |
4.794 |
3.272 |
1.86 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.611 |
2.561 |
2.792 |
2.792 |
8.17 |
11.109 |
11.109 |
14.235 |
27.189 |
25.667 |
24.255 |
Należności netto |
2.4 |
2.523 |
2.419 |
2.363 |
2.249 |
2.459 |
2.986 |
3.331 |
3.294 |
3.16 |
2.878 |
2.591 |
2.554 |
2.483 |
2.48 |
2.727 |
3.0 |
3.086 |
3.262 |
3.632 |
4.029 |
4.713 |
5.444 |
7.421 |
8.045 |
7.721 |
Inwestycje długoterminowe |
40.2 |
36.152 |
67.26 |
56.571 |
63.733 |
79.979 |
90.093 |
99.012 |
115.194 |
126.722 |
144.333 |
160.452 |
186.962 |
187.475 |
194.296 |
220.053 |
233.35 |
233.625 |
244.49 |
241.768 |
277.219 |
410.669 |
526.889 |
370.896 |
80.16 |
0.0 |
Aktywa obrotowe |
17.0 |
19.856 |
19.211 |
36.014 |
18.137 |
18.857 |
42.817 |
19.095 |
15.405 |
14.456 |
12.03 |
10.108 |
28.921 |
223.709 |
217.9 |
244.743 |
247.883 |
281.605 |
260.453 |
821.396 |
328.506 |
435.304 |
565.509 |
1 911.913 |
94.053 |
70.584 |
Środki pieniężne i Inwestycje |
14.6 |
17.333 |
16.792 |
33.651 |
15.888 |
16.398 |
39.831 |
15.764 |
12.111 |
11.296 |
9.152 |
7.517 |
26.367 |
221.226 |
215.42 |
242.016 |
244.883 |
278.519 |
257.191 |
260.168 |
324.477 |
430.591 |
560.065 |
31.282 |
(86.008) |
70.584 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(54.54) |
(27.07) |
(40.329) |
1 832.051 |
77.963 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
187.475 |
194.296 |
220.053 |
233.35 |
233.625 |
244.49 |
241.768 |
277.219 |
410.669 |
526.889 |
370.896 |
371.374 |
0.654 |
Środki pieniężne i inne aktywa pieniężne |
14.6 |
17.333 |
16.792 |
33.651 |
15.888 |
16.398 |
39.831 |
15.764 |
12.111 |
11.296 |
9.152 |
7.517 |
26.367 |
33.751 |
21.124 |
21.963 |
11.533 |
44.894 |
12.701 |
17.139 |
47.258 |
19.922 |
33.176 |
31.282 |
85.589 |
69.93 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług krótkoterminowy |
18.6 |
30.599 |
44.989 |
36.065 |
40.895 |
29.345 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
19.499 |
19.86 |
14.581 |
15.503 |
38.124 |
0.0 |
Zobowiązania krótkoterminowe |
18.6 |
30.599 |
44.989 |
36.065 |
40.895 |
29.345 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
911.517 |
1 024.936999 |
1 210.905 |
1 384.129 |
1 312.24 |
40.903 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
27.856 |
51.153 |
51.501 |
76.93 |
74.795 |
47.129 |
32.544 |
36.618 |
33.207 |
30.898 |
36.381 |
39.493 |
25.828 |
20.881 |
43.0 |
14.0 |
6.149 |
257.535 |
1 933.946 |
652.02 |
1 868.382 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.348 |
5.53 |
4.312 |
3.487 |
3.326 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
18.6 |
30.599 |
44.989 |
36.065 |
40.895 |
513.296 |
51.153 |
51.501 |
76.93 |
74.795 |
47.129 |
32.544 |
36.618 |
33.207 |
30.898 |
36.381 |
39.493 |
25.828 |
20.881 |
994.694 |
14.0 |
6.149 |
1 468.44 |
1 933.946 |
1 964.26 |
1 909.285 |
Kapitał własny |
32.5 |
33.529 |
35.882 |
39.148 |
41.554 |
44.097 |
46.433 |
50.01 |
52.733 |
52.773 |
53.078 |
56.089 |
62.96 |
67.651 |
66.761 |
76.165 |
80.909 |
84.108 |
92.06 |
101.464 |
134.103 |
152.922 |
156.615 |
136.393 |
147.345 |
151.414 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
361.7 |
392.313 |
440.71 |
488.002 |
508.775 |
557.393 |
627.439 |
618.982 |
628.718 |
664.732 |
661.806 |
631.053 |
651.758 |
691.845 |
693.453 |
775.044 |
864.893 |
913.626 |
927.259 |
1 096.158 |
1 328.722 |
1 497.525 |
1 620.743 |
2 070.339 |
2 111.605 |
2 060.699 |
Inwestycje |
40.2 |
36.152 |
67.26 |
56.571 |
63.733 |
79.979 |
90.093 |
99.012 |
115.194 |
126.722 |
144.333 |
160.452 |
186.962 |
374.95 |
388.592 |
440.106 |
466.7 |
467.25 |
488.98 |
483.536 |
554.438 |
821.338 |
1 053.778 |
741.792 |
80.16 |
0.654 |
Dług (mln) |
18.6 |
30.599 |
44.989 |
36.065 |
40.895 |
57.201 |
51.153 |
51.501 |
76.93 |
74.795 |
47.129 |
32.544 |
36.618 |
33.207 |
30.898 |
36.381 |
39.493 |
25.828 |
20.881 |
54.628 |
14.0 |
6.149 |
14.581 |
120.0 |
118.124 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
14.6 |
17.333 |
16.792 |
33.651 |
15.888 |
16.398 |
39.831 |
15.764 |
12.111 |
11.296 |
9.152 |
7.517 |
26.367 |
33.751 |
21.124 |
21.963 |
11.533 |
44.894 |
12.701 |
17.139 |
47.258 |
19.922 |
33.176 |
31.282 |
85.589 |
69.93 |
Dług netto |
4.0 |
13.266 |
28.197 |
2.414 |
25.007 |
40.803 |
11.322 |
35.737 |
64.819 |
63.499 |
37.977 |
25.027 |
10.251 |
(0.544) |
9.774 |
14.418 |
27.96 |
(19.066) |
8.18 |
37.489 |
(33.258) |
(13.773) |
(18.595) |
88.718 |
32.535 |
(70.584) |
Ticker |
FNWD |
FNWD |
FNWD |
FNWD |
FNWD |
FNWD |
FNWD |
FNWD |
FNWD |
FNWD |
FNWD |
FNWD |
FNWD |
FNWD |
FNWD |
FNWD |
FNWD |
FNWD |
FNWD |
FNWD |
FNWD |
FNWD |
FNWD |
FNWD |
FNWD |
FNWD |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |