Wall Street Experts
ver. ZuMIgo(08/25)
First Northwest Bancorp
Rachunek Zysków i Strat
Przychody TTM (mln): 97
EBIT TTM (mln): -10
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
30 |
26 |
25 |
25 |
27 |
28 |
34 |
38 |
0 |
43 |
45 |
60 |
74 |
80 |
64 |
112 |
Przychód Δ r/r |
0.0% |
-12.7% |
-2.2% |
0.6% |
5.7% |
2.9% |
21.7% |
12.6% |
-100.0% |
inf% |
5.1% |
33.5% |
23.6% |
8.5% |
-20.0% |
75.2% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
-1 |
5 |
-4 |
3 |
3 |
-5 |
5 |
7 |
0 |
9 |
11 |
13 |
19 |
18 |
3 |
108 |
EBIT Δ r/r |
0.0% |
-946.9% |
-173.9% |
-172.9% |
24.4% |
-259.7% |
-200.1% |
24.4% |
-100.0% |
inf% |
27.8% |
19.9% |
40.0% |
-0.6% |
-85.5% |
3929.1% |
EBIT (%) |
-2.0% |
19.7% |
-14.9% |
10.8% |
12.7% |
-19.7% |
16.2% |
17.9% |
0.0% |
20.4% |
24.8% |
22.2% |
25.2% |
23.1% |
4.2% |
95.9% |
Koszty finansowe (mln) |
12 |
8 |
7 |
6 |
5 |
5 |
5 |
5 |
0 |
9 |
11 |
8 |
5 |
11 |
39 |
56 |
EBITDA (mln) |
1 |
7 |
-2 |
5 |
5 |
-4 |
7 |
8 |
0 |
10 |
13 |
15 |
20 |
21 |
4 |
0 |
EBITDA(%) |
5.0% |
28.0% |
-6.0% |
18.5% |
18.1% |
-15.2% |
20.3% |
21.8% |
0.0% |
24.1% |
28.3% |
25.0% |
27.3% |
25.6% |
6.7% |
0.0% |
Podatek (mln) |
-1 |
1 |
-2 |
0 |
1 |
-0 |
1 |
2 |
0 |
2 |
2 |
3 |
3 |
3 |
1 |
-1 |
Zysk Netto (mln) |
0 |
4 |
-2 |
2 |
3 |
-5 |
4 |
5 |
0 |
7 |
9 |
10 |
15 |
16 |
2 |
-7 |
Zysk netto Δ r/r |
0.0% |
389400.0% |
-150.3% |
-218.3% |
15.1% |
-290.8% |
-178.4% |
28.2% |
-100.0% |
inf% |
26.9% |
14.7% |
49.1% |
1.5% |
-85.4% |
-389.3% |
Zysk netto (%) |
0.0% |
15.1% |
-7.8% |
9.1% |
9.9% |
-18.4% |
11.9% |
13.5% |
0.0% |
16.7% |
20.1% |
17.3% |
20.9% |
19.5% |
3.6% |
-5.9% |
EPS |
0.0001 |
0.32 |
-0.16 |
0.19 |
0.22 |
-0.42 |
0.33 |
0.46 |
0.0 |
0.69 |
0.92 |
1.07 |
1.63 |
1.71 |
0.26 |
-0.75 |
EPS (rozwodnione) |
0.0001 |
0.32 |
-0.16 |
0.19 |
0.22 |
-0.42 |
0.33 |
0.46 |
0.0 |
0.68 |
0.91 |
1.07 |
1.63 |
1.71 |
0.25 |
-0.76 |
Ilośc akcji (mln) |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
11 |
0 |
10 |
10 |
9 |
9 |
9 |
9 |
9 |
Ważona ilośc akcji (mln) |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
11 |
0 |
10 |
10 |
9 |
9 |
9 |
9 |
9 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |