Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
1 336.656 |
1 503.786 |
2 020.891 |
2 233.628 |
2 901.0 |
3 243.9 |
3 044.9 |
3 466.9 |
3 674.3 |
4 221.6 |
4 788.4 |
4 931.8 |
5 280.6 |
5 592.9 |
6 209.9 |
6 626.8 |
5 963.432386 |
6 330.4 |
Aktywa trwałe (mln) |
1 318.695 |
1 255.421 |
1 480.71 |
1 634.573 |
2 006.6 |
2 364.7 |
2 132.6 |
2 768.0 |
3 399.6 |
3 860.4 |
4 172.0 |
4 753.3 |
5 001.9 |
4 929.2 |
5 458.5 |
5 243.7 |
4 356.993675 |
4 613.6 |
Rzeczowe aktywa trwałe netto |
0.0 |
1 167.873 |
1 348.7 |
1 427.099 |
1 912.1 |
2 223.6 |
2 050.2 |
2 664.8 |
3 274.6 |
3 683.0 |
3 952.5 |
4 566.3 |
4 810.0 |
4 639.5 |
5 156.4 |
4 934.2 |
4 013.06238 |
4 109.3 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
21.2 |
(17.1) |
7.1 |
0.0 |
0.0 |
37.6 |
0.0 |
16.4 |
0.0 |
2e-06 |
0.0 |
Należności netto |
3.281 |
22.866 |
26.789 |
47.386 |
79.1 |
83.4 |
78.0 |
72.1 |
65.1 |
71.1 |
65.9 |
75.5 |
97.8 |
93.4 |
159.5 |
135.7 |
110.43209 |
157.7 |
Inwestycje długoterminowe |
87.848 |
68.683 |
106.575 |
182.131 |
74.4 |
108.4 |
38.2 |
67.1 |
94.8 |
147.4 |
203.1 |
136.7 |
145.6 |
238.4 |
235.1 |
224.6 |
277.871017 |
325.5 |
Aktywa obrotowe |
17.961 |
248.365 |
540.181 |
599.055 |
894.4 |
879.2 |
912.3 |
698.9 |
274.7 |
361.2 |
616.4 |
178.5 |
278.7 |
663.7 |
751.4 |
1 383.1 |
1 606.43871 |
1 716.8 |
Środki pieniężne i Inwestycje |
12.894 |
214.825 |
500.129 |
547.701 |
810.8 |
779.9 |
788.0 |
592.5 |
168.0 |
253.0 |
511.1 |
69.7 |
132.1 |
534.2 |
539.3 |
1 196.5 |
1 414.625133 |
1 451.3 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
16.4 |
20.6 |
2.7 |
7.1 |
5.4 |
4.4 |
0.5 |
0.5 |
0.1 |
0.497441 |
96.8 |
Inwestycje krótkoterminowe |
0.0 |
141.576 |
377.48 |
133.814 |
16.7 |
148.2 |
18.0 |
0.0 |
18.8 |
0.0 |
0.0 |
33.0 |
13.4 |
10.5 |
9.587005 |
654.802987 |
846.148586 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
12.894 |
73.249 |
122.649 |
413.887 |
794.1 |
631.7 |
770.0 |
592.5 |
149.2 |
253.0 |
511.1 |
69.7 |
132.1 |
534.2 |
539.3 |
1 196.5 |
568.476546 |
1 451.3 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
7.3 |
6.2 |
5.6 |
6.2 |
6.2 |
9.6 |
6.2 |
7.3 |
6.8 |
3.5 |
8.5 |
7.0 |
5.47186 |
5.1 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
3.917 |
9.31 |
9.481 |
26.374 |
43.3 |
56.8 |
51.1 |
21.1 |
20.8 |
37.6 |
22.6 |
25.0 |
53.4 |
53.2 |
43.2 |
50.2 |
38.999441 |
67.5 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
45.685 |
60.877 |
81.142 |
105.154 |
23.5 |
38.0 |
30.0 |
40.3 |
490.5 |
37.5 |
60.3 |
274.9 |
165.0 |
95.9 |
141.5 |
159.0 |
184.849391 |
266.3 |
Rezerwy z tytułu odroczonego podatku |
45.685 |
60.877 |
81.142 |
105.154 |
23.5 |
38.0 |
30.0 |
40.3 |
33.2 |
37.5 |
60.3 |
67.3 |
82.4 |
91.5 |
135.4 |
153.0 |
179.178554 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.6 |
4.4 |
6.091742 |
5.997279 |
5.670837 |
0.0 |
Zobowiązania ogółem |
49.602 |
70.187 |
90.623 |
131.528 |
66.8 |
94.8 |
81.1 |
61.4 |
511.3 |
75.1 |
82.9 |
299.9 |
218.4 |
149.1 |
184.7 |
209.2 |
223.848832 |
333.8 |
Kapitał własny |
1 287.054 |
1 433.599 |
1 930.268 |
2 102.1 |
2 834.2 |
3 149.1 |
2 963.8 |
3 405.5 |
3 163.0 |
4 146.5 |
4 705.5 |
4 631.9 |
5 062.2 |
5 443.8 |
6 025.2 |
6 417.6 |
5 739.583553 |
5 996.6 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
1 336.656 |
1 503.786 |
2 020.891 |
2 233.628 |
2 901.0 |
3 243.9 |
3 044.9 |
3 466.9 |
3 674.3 |
4 221.6 |
4 788.4 |
4 931.8 |
5 280.6 |
5 592.9 |
6 209.9 |
6 626.8 |
5 963.432386 |
6 330.4 |
Inwestycje |
87.848 |
210.259 |
484.055 |
315.945 |
91.1 |
256.6 |
56.2 |
67.1 |
113.6 |
147.4 |
203.1 |
169.7 |
145.6 |
238.4 |
235.1 |
224.6 |
1 124.019604 |
325.5 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
457.3 |
0.0 |
0.0 |
207.6 |
82.6 |
4.4 |
6.091742 |
5.997279 |
5.670837 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
12.894 |
73.249 |
122.649 |
413.887 |
794.1 |
631.7 |
770.0 |
592.5 |
149.2 |
253.0 |
511.1 |
69.7 |
132.1 |
534.2 |
539.3 |
1 196.5 |
568.476546 |
1 451.3 |
Dług netto |
(12.894) |
(73.249) |
(122.649) |
(413.887) |
(794.1) |
(631.7) |
(770.0) |
(592.5) |
308.1 |
(253.0) |
(511.1) |
137.9 |
(49.5) |
(529.8) |
(533.208258) |
(1 190.502721) |
(562.805709) |
(1 451.3) |
Ticker |
FNV |
FNV |
FNV |
FNV |
FNV |
FNV |
FNV |
FNV |
FNV |
FNV |
FNV |
FNV |
FNV |
FNV |
FNV |
FNV |
FNV |
FNV |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |