Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
341.3 |
393.216 |
434.466 |
494.068 |
568.812 |
634.238 |
1 042.209 |
1 104.869 |
1 223.25 |
1 325.744 |
1 330.05 |
1 393.802 |
1 373.456 |
1 415.401 |
1 463.963 |
1 482.131 |
1 564.81 |
1 712.875 |
1 842.788 |
1 945.59 |
2 068.796 |
2 361.236 |
2 527.099 |
2 739.178 |
2 946.698 |
3 049.624 |
Aktywa trwałe (mln) |
93.5 |
110.572 |
115.951 |
129.906 |
145.696 |
8.97 |
228.377 |
224.078 |
265.98 |
306.244 |
318.39 |
447.273 |
455.389 |
487.727 |
528.522 |
513.604 |
514.683 |
579.251 |
609.046 |
624.94 |
693.236 |
736.886 |
750.201 |
737.328 |
2 899.368 |
58.712 |
Rzeczowe aktywa trwałe netto |
5.5 |
5.352 |
7.765 |
7.833 |
9.007 |
9.061 |
16.712 |
15.845 |
16.481 |
16.028 |
18.331 |
18.98 |
18.842 |
23.013 |
23.616 |
22.619 |
21.816 |
22.202 |
22.502 |
22.056 |
21.305 |
27.251 |
28.949 |
28.277 |
28.684 |
27.855 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
26.815 |
14.02 |
15.037 |
27.609 |
27.684 |
27.684 |
27.684 |
27.684 |
29.805 |
29.805 |
29.805 |
29.805 |
29.805 |
29.805 |
29.805 |
30.646 |
30.646 |
30.646 |
30.646 |
30.646 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.869 |
13.664 |
12.647 |
0.075 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.546 |
1.956 |
2.671 |
2.493 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
27.684 |
27.684 |
27.684 |
27.684 |
27.684 |
27.684 |
27.684 |
27.684 |
29.805 |
29.805 |
29.805 |
29.805 |
29.805 |
29.805 |
29.805 |
30.646 |
30.646 |
30.646 |
30.646 |
30.646 |
Należności netto |
2.3 |
3.105 |
2.635 |
2.642 |
2.743 |
2.791 |
5.005 |
6.14 |
6.585 |
5.783 |
4.889 |
5.263 |
4.835 |
4.912 |
5.038 |
4.748 |
4.912 |
5.532 |
5.867 |
6.66 |
7.167 |
9.298 |
7.544 |
9.829 |
11.894 |
13.976 |
Inwestycje długoterminowe |
88.0 |
105.22 |
108.186 |
122.073 |
136.689 |
126.827 |
183.981 |
180.549 |
221.815 |
262.532 |
272.375 |
400.609 |
408.863 |
434.934 |
475.101 |
461.18 |
463.062 |
527.244 |
556.739 |
573.079 |
642.126 |
678.989 |
690.606 |
678.405 |
11.601 |
1.026 |
Aktywa obrotowe |
10.5 |
13.429 |
13.529 |
16.823 |
19.83 |
15.279 |
813.832 |
880.791 |
957.27 |
1 019.5 |
1 013.004 |
946.529 |
917.478 |
927.272 |
935.441 |
968.527 |
1 050.127 |
1 133.624 |
1 233.884 |
1 319.63 |
393.43 |
405.037 |
415.422 |
320.759 |
47.33 |
316.313 |
Środki pieniężne i Inwestycje |
8.2 |
10.324 |
10.894 |
14.181 |
17.087 |
14.77 |
25.982 |
24.188 |
17.254 |
16.856 |
15.332 |
13.938 |
14.115 |
308.21 |
324.956 |
201.877 |
241.351 |
318.075 |
320.239 |
348.629 |
386.263 |
395.739 |
407.878 |
310.93 |
(31.942) |
300.87 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(33.189) |
(92.569) |
(94.856) |
(36.25) |
18.86 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.311 |
0.0 |
0.0 |
(11.452) |
37.506 |
29.04 |
178.116 |
315.255 |
291.614 |
305.824 |
185.261 |
223.039 |
300.416 |
300.172 |
317.416 |
360.52 |
313.376 |
320.566 |
284.509 |
282.053 |
274.68 |
Środki pieniężne i inne aktywa pieniężne |
8.2 |
10.324 |
10.894 |
14.181 |
17.087 |
14.77 |
25.982 |
24.188 |
17.254 |
16.856 |
15.332 |
13.272 |
14.115 |
16.596 |
19.132 |
16.616 |
18.312 |
17.659 |
20.067 |
31.213 |
25.743 |
82.363 |
87.312 |
26.421 |
35.43 |
25.164 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług krótkoterminowy |
92.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
127.16 |
135.5 |
142.75 |
148.977 |
189.775 |
222.323 |
158.774 |
113.638 |
145.205 |
174.85 |
206.94 |
81.252 |
103.496 |
69.749 |
0.0 |
Zobowiązania krótkoterminowe |
92.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
127.16 |
135.5 |
142.75 |
148.977 |
189.775 |
222.323 |
158.774 |
113.638 |
145.205 |
174.85 |
206.94 |
1 278.159 |
1 786.376 |
1 988.942 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
12.6 |
102.919 |
131.357 |
113.365 |
157.822 |
207.206 |
215.189 |
179.862 |
316.719 |
272.074 |
1 182.112 |
130.17 |
130.163 |
140.155 |
130.148 |
90.141 |
115.134 |
120.127 |
115.12 |
65.112 |
184.955 |
262.038 |
136.342 |
2 510.255 |
714.677 |
95.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.751 |
6.56 |
6.003 |
6.776 |
7.027 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.64 |
0.555 |
0.0 |
Zobowiązania ogółem |
312.6 |
360.056 |
397.132 |
451.373 |
521.094 |
581.423 |
938.757 |
997.542 |
1 110.582 |
1 208.563 |
1 182.112 |
1 243.954 |
1 222.598 |
1 258.981 |
1 317.865 |
1 320.577 |
1 397.312 |
1 540.355 |
1 661.467 |
1 754.048 |
1 856.288 |
2 137.51 |
136.342 |
2 510.255 |
2 703.619 |
2 904.517 |
Kapitał własny |
28.7 |
33.16 |
37.334 |
42.695 |
47.718 |
52.815 |
103.452 |
107.327 |
112.668 |
117.181 |
147.938 |
149.848 |
150.858 |
156.42 |
146.098 |
161.554 |
167.498 |
172.52 |
181.321 |
191.542 |
212.508 |
223.726 |
245.657 |
228.923 |
243.079 |
249.786 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
341.3 |
393.216 |
434.466 |
494.068 |
568.812 |
634.238 |
1 042.209 |
1 104.869 |
1 223.25 |
1 325.744 |
1 330.05 |
1 393.802 |
1 373.456 |
1 415.401 |
1 463.963 |
1 482.131 |
1 564.81 |
1 712.875 |
1 842.788 |
1 945.59 |
2 068.796 |
2 361.236 |
2 527.099 |
2 739.178 |
2 946.698 |
3 049.624 |
Inwestycje |
88.0 |
105.22 |
108.186 |
122.073 |
136.689 |
135.632 |
183.981 |
180.549 |
210.363 |
300.038 |
301.415 |
578.725 |
724.118 |
726.548 |
780.925 |
646.441 |
686.101 |
827.66 |
856.911 |
890.495 |
1 002.646 |
992.365 |
1 011.172 |
962.914 |
11.601 |
275.706 |
Dług (mln) |
105.1 |
102.919 |
131.357 |
113.365 |
157.822 |
207.206 |
215.189 |
179.862 |
316.719 |
272.074 |
249.778 |
257.33 |
265.663 |
282.905 |
279.125 |
279.916 |
337.457 |
278.901 |
228.758 |
210.317 |
184.955 |
262.038 |
136.342 |
103.483 |
70.304 |
95.0 |
Środki pieniężne i inne aktywa pieniężne |
8.2 |
10.324 |
10.894 |
14.181 |
17.087 |
14.77 |
25.982 |
24.188 |
17.254 |
16.856 |
15.332 |
13.272 |
14.115 |
16.596 |
19.132 |
16.616 |
18.312 |
17.659 |
20.067 |
31.213 |
25.743 |
82.363 |
87.312 |
26.421 |
35.43 |
25.164 |
Dług netto |
96.9 |
92.595 |
120.463 |
99.184 |
140.735 |
192.436 |
189.207 |
155.674 |
299.465 |
255.218 |
234.446 |
244.058 |
251.548 |
266.309 |
259.993 |
263.3 |
319.145 |
261.242 |
208.691 |
179.104 |
159.212 |
179.675 |
49.03 |
77.062 |
34.874 |
45.264 |
Ticker |
FNLC |
FNLC |
FNLC |
FNLC |
FNLC |
FNLC |
FNLC |
FNLC |
FNLC |
FNLC |
FNLC |
FNLC |
FNLC |
FNLC |
FNLC |
FNLC |
FNLC |
FNLC |
FNLC |
FNLC |
FNLC |
FNLC |
FNLC |
FNLC |
FNLC |
FNLC |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |