Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 601.103 | 642.999 | 705.979 | 776.24 | 793.645 | 826.728 | 850.573 | 980.559 | 1 016.338 | 1 049.7 | 1 095.155 | 1 468.245 | 1 500.956 | 1 578.032 | 1 605.498 | 1 607.103 | 2 114.499 | 2 884.535 | 2 841.539 | 3 839.734 | 3 839.426 | 4 726.348 | 5 986.582 | 6 744.215 | 7 606.408 | 7 540.256 |
| Aktywa trwałe (mln) | 181.782 | 27.525 | 29.048 | 199.01 | 207.22 | 197.98 | 184.233 | 224.393 | 222.421 | 205.985 | 274.838 | 402.231 | 552.602 | 566.893 | 545.542 | 486.455 | 685.4 | 804.994 | 757.006 | 959.924 | 952.963 | 1 073.495 | 1 654.159 | 1 498.394 | 7 425.629 | 6 293.087 |
| Rzeczowe aktywa trwałe netto | 16.153 | 15.375 | 16.656 | 16.916 | 16.059 | 15.227 | 15.168 | 16.293 | 15.52 | 14.985 | 15.487 | 28.544 | 30.717 | 29.67 | 28.578 | 27.352 | 31.34 | 40.292 | 38.266 | 59.117 | 59.491 | 58.206 | 81.484 | 90.473 | 115.702 | 114.095 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.363 | 17.363 | 17.363 | 17.363 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 41.007 | 57.791 | 60.15 | 105.277 | 104.992 | 104.992 | 111.853 | 140.412 | 196.461 | 203.391 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.148 | 4.327 | 3.562 | 2.832 | 5.068 | 3.934 | 3.161 | 2.487 | 1.844 | 8.997 | 12.832 | 10.679 | 33.82 | 28.265 | 23.128 | 29.523 | 29.485 | 67.77 | 58.515 |
| Wartość firmy i wartości niematerialne i prawne | 13.34 | 12.15 | 12.392 | 13.777 | 13.003 | 12.38 | 11.812 | 22.511 | 21.69 | 20.925 | 20.195 | 30.821 | 29.687 | 28.914 | 28.24 | 27.597 | 50.004 | 70.623 | 70.829 | 139.097 | 133.257 | 128.12 | 141.376 | 169.897 | 264.231 | 261.906 |
| Należności netto | 5.933 | 7.395 | 6.79 | 6.362 | 5.57 | 5.405 | 6.41 | 8.417 | 8.309 | 7.161 | 6.871 | 6.39 | 7.052 | 6.775 | 6.614 | 6.828 | 8.085 | 10.553 | 10.832 | 16.881 | 15.577 | 19.287 | 19.868 | 28.357 | 35.082 | 38.639 |
| Inwestycje długoterminowe | 152.289 | 152.791 | 162.167 | 168.317 | 178.158 | 170.373 | 157.253 | 185.589 | 185.211 | 170.075 | 239.156 | 342.866 | 492.198 | 508.309 | 488.724 | 431.506 | 629.056 | 708.722 | 649.596 | 769.279 | 760.215 | 887.169 | 1 431.299 | 1 223.72 | 20.827 | 5 608.998 |
| Aktywa obrotowe | 27.775 | 615.474 | 676.931 | 577.23 | 586.425 | 628.748 | 666.34 | 756.166 | 793.917 | 843.715 | 820.317 | 1 066.014 | 948.354 | 1 011.139 | 1 059.956 | 1 120.648 | 1 429.099 | 2 079.541 | 2 084.533 | 2 879.81 | 851.216 | 1 315.808 | 1 609.892 | 1 393.618 | 180.779 | 1 226.572 |
| Środki pieniężne i Inwestycje | 21.842 | 22.115 | 28.871 | 42.432 | 23.574 | 21.104 | 19.557 | 20.466 | 28.873 | 48.343 | 39.755 | 161.493 | 52.105 | 577.187 | 553.329 | 429.092 | 659.14 | 771.493 | 668.652 | 880.573 | 835.639 | 1 296.521 | 1 590.024 | 1 365.261 | (143.064) | 1 187.933 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (108.926) | (441.752) | (195.904) | (186.521) | 107.982 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 508.309 | 488.724 | 377.856 | 518.848 | 619.848 | 578.579 | 732.269 | 750.559 | 879.24 | 1 421.422 | 1 218.985 | 1 171.572 | 1 063.292 |
| Środki pieniężne i inne aktywa pieniężne | 21.842 | 22.115 | 28.871 | 42.432 | 23.574 | 21.104 | 19.557 | 20.466 | 28.873 | 48.343 | 39.755 | 161.493 | 52.105 | 44.775 | 33.453 | 51.73 | 115.784 | 175.902 | 88.879 | 141.4 | 85.08 | 417.281 | 168.602 | 152.433 | 135.552 | 124.641 |
| Należności krótkoterminowe | 0.0 | 2.628 | 2.37 | 1.793 | 1.228 | 1.506 | 1.717 | 2.445 | 2.264 | 1.616 | 0.861 | 0.701 | 0.51 | 0.341 | 0.277 | 0.285 | 0.356 | 0.535 | 0.602 | 1.758 | 2.261 | 2.345 | 1.346 | 3.346 | 5.437 | 5.28 |
| Dług krótkoterminowy | 1.175 | 40.3 | 12.325 | 8.525 | 14.025 | 21.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 249.571 | 228.563 | 173.831 | 399.449 | 276.722 | 204.122 |
| Zobowiązania krótkoterminowe | 1.175 | 42.928 | 14.695 | 10.318 | 15.253 | 23.006 | 1.717 | 2.445 | 2.264 | 1.616 | 0.861 | 0.701 | 0.51 | 0.341 | 0.277 | 0.285 | 0.356 | 0.535 | 0.602 | 1.758 | 2.261 | 2.345 | 1.346 | 3.346 | 5 520.024 | 6 266.498 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (247.31) | (226.218) | (172.485) | (396.103) | (5.437) | 0.0 |
| Zobowiązania długoterminowe | 25.825 | 4.325 | 25.3 | 36.1 | 25.9 | 18.71 | 54.81 | 58.42 | 87.87 | 71.37 | 53.37 | 43.37 | 48.62 | 139.104 | 159.807 | 40.62 | 40.62 | 82.074 | 94.351 | 156.469 | 137.753 | 207.249 | 200.041 | 3.346 | 1 293.179999 | 406.845 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.91 | 23.755 | 12.523 | 13.189 | 19.614 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.007 | 17.351 | 15.322 | 16.035 | 11.614 | 14.19 |
| Zobowiązania ogółem | 549.585 | 585.272 | 642.054 | 709.433 | 723.05 | 757.574 | 778.247 | 904.773 | 935.886 | 966.922 | 983.934 | 1 355.98 | 1 359.989 | 1 421.345 | 1 456.117 | 1 442.187 | 1 909.49 | 2 603.862 | 2 533.575 | 3 363.87 | 3 312.817 | 4 158.12 | 5 352.688 | 6 111.06 | 6 813.204 | 6 673.343 |
| Kapitał własny | 51.518 | 57.727 | 63.925 | 66.807 | 70.595 | 69.154 | 72.326 | 75.786 | 80.452 | 82.778 | 111.221 | 112.265 | 140.967 | 156.687 | 149.381 | 164.916 | 205.009 | 280.673 | 307.964 | 475.864 | 526.609 | 568.228 | 633.894 | 633.155 | 793.204 | 846.391 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 601.103 | 642.999 | 705.979 | 776.24 | 793.645 | 826.728 | 850.573 | 980.559 | 1 016.338 | 1 049.7 | 1 095.155 | 1 468.245 | 1 500.956 | 1 578.032 | 1 605.498 | 1 607.103 | 2 114.499 | 2 884.535 | 2 841.539 | 3 839.734 | 3 839.426 | 4 726.348 | 5 986.582 | 6 744.215 | 7 606.408 | nan |
| Inwestycje | 152.289 | 152.791 | 162.167 | 168.317 | 178.158 | 170.373 | 157.253 | 185.589 | 185.211 | 170.075 | 239.156 | 342.866 | 492.198 | 1 016.618 | 977.448 | 809.362 | 1 122.904 | 1 313.927 | 1 226.49 | 1 493.979 | 1 510.774 | 1 766.409 | 2 852.721 | 2 441.235 | 20.827 | 6 672.29 |
| Dług (mln) | 27.0 | 44.625 | 37.625 | 44.625 | 39.925 | 40.21 | 54.81 | 58.42 | 87.87 | 71.37 | 53.37 | 43.37 | 48.62 | 25.62 | 40.62 | 40.62 | 40.62 | 82.074 | 94.351 | 156.469 | 137.753 | 207.249 | 200.041 | 578.988 | 622.936 | 572.584 |
| Środki pieniężne i inne aktywa pieniężne | 21.842 | 22.115 | 28.871 | 42.432 | 23.574 | 21.104 | 19.557 | 20.466 | 28.873 | 48.343 | 39.755 | 161.493 | 52.105 | 44.775 | 33.453 | 51.73 | 115.784 | 175.902 | 88.879 | 141.4 | 85.08 | 417.281 | 168.602 | 152.433 | 135.552 | 124.641 |
| Dług netto | 5.158 | 22.51 | 8.754 | 2.193 | 16.351 | 19.106 | 35.253 | 37.954 | 58.997 | 23.027 | 13.615 | (118.123) | (3.485) | (19.155) | 7.167 | (11.11) | (75.164) | (93.828) | 5.472 | 15.069 | 52.673 | (210.032) | 31.439 | 426.555 | 487.384 | 447.943 |
| Ticker | FMBH | FMBH | FMBH | FMBH | FMBH | FMBH | FMBH | FMBH | FMBH | FMBH | FMBH | FMBH | FMBH | FMBH | FMBH | FMBH | FMBH | FMBH | FMBH | FMBH | FMBH | FMBH | FMBH | FMBH | FMBH | FMBH |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |