| index |
0 |
1 |
2 |
3 |
4 |
5 |
| Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
95 |
132 |
201 |
289 |
403 |
492 |
| Przychód Δ r/r |
0.0% |
38.8% |
52.6% |
43.9% |
39.3% |
22.1% |
| Marża brutto |
61.3% |
63.7% |
65.1% |
62.7% |
63.4% |
63.9% |
| EBIT (mln) |
-17 |
-16 |
-13 |
-30 |
-22 |
-7 |
| EBIT Δ r/r |
0.0% |
-9.4% |
-16.2% |
128.0% |
-28.8% |
-66.3% |
| EBIT (%) |
-18.4% |
-12.0% |
-6.6% |
-10.4% |
-5.3% |
-1.5% |
| Koszty finansowe (mln) |
2 |
3 |
2 |
1 |
0 |
1 |
| EBITDA (mln) |
-13 |
-8 |
-4 |
-24 |
12 |
20 |
| EBITDA(%) |
-14.0% |
-6.3% |
-2.1% |
-8.2% |
2.9% |
4.0% |
| Podatek (mln) |
1 |
-7 |
2 |
2 |
4 |
-1 |
| Zysk Netto (mln) |
-20 |
-11 |
-28 |
-39 |
-9 |
3 |
| Zysk netto Δ r/r |
0.0% |
-44.8% |
151.7% |
40.7% |
-78.2% |
-133.9% |
| Zysk netto (%) |
-21.2% |
-8.4% |
-13.9% |
-13.6% |
-2.1% |
0.6% |
| EPS |
-0.2 |
-0.11 |
-0.26 |
-0.36 |
-0.0746 |
0.0233 |
| EPS (rozwodnione) |
-0.2 |
-0.11 |
-0.26 |
-0.36 |
-0.0746 |
0.0224 |
| Ilośc akcji (mln) |
101 |
101 |
106 |
108 |
115 |
124 |
| Ważona ilośc akcji (mln) |
101 |
101 |
106 |
108 |
115 |
129 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |