Fluor Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 15 875
EBIT TTM (mln): 275
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 10,752 9,970 8,972 9,959 8,806 9,380 13,161 14,079 16,691 22,326 21,990 20,849 23,381 27,577 27,352 21,532 18,114 19,036 19,521 19,167 14,348 15,668 12,435 13,744 15,474 16,315
Przychód Δ r/r 0.0% -7.3% -10.0% 11.0% -11.6% 6.5% 40.3% 7.0% 18.6% 33.8% -1.5% -5.2% 12.1% 17.9% -0.8% -21.3% -15.9% 5.1% 2.5% -1.8% -25.1% 9.2% -20.6% 10.5% 12.6% 5.4%
Marża brutto 100.0% 5.2% 3.9% 4.2% 4.6% 4.5% 3.3% 4.0% 4.8% 5.4% 5.9% 3.4% 4.9% 3.2% 5.0% 6.5% 6.0% 4.2% 3.2% 3.5% -3.0% 2.5% 3.3% 2.6% 3.1% 3.5%
EBIT (mln) 10,752 139 186 254 265 278 292 378 609 981 1,137 549 1,002 734 1,178 893 703 570 426 482 -532 170 212 209 147 463
EBIT Δ r/r 0.0% -98.7% 34.0% 36.4% 4.2% 4.9% 5.2% 29.2% 61.1% 61.1% 15.9% -51.7% 82.5% -26.8% 60.5% -24.1% -21.3% -18.9% -25.2% 13.0% -210.5% -132.0% 24.3% -1.3% -29.7% 215.0%
EBIT (%) 100.0% 1.4% 2.1% 2.6% 3.0% 3.0% 2.2% 2.7% 3.6% 4.4% 5.2% 2.6% 4.3% 2.7% 4.3% 4.1% 3.9% 3.0% 2.2% 2.5% -3.7% 1.1% 1.7% 1.5% 0.9% 2.8%
Koszty finansowe (mln) 10,664 26 25 9 10 15 16 23 24 12 10 11 16 28 27 30 28 53 68 40 74 72 84 59 60 46
EBITDA (mln) 10,752 433 258 332 344 370 396 504 755 1,065 1,329 761 1,219 974 1,412 1,427 926 599 679 522 -362 276 286 280 555 732
EBITDA(%) 100.0% 4.3% 2.9% 3.3% 3.9% 3.9% 3.0% 3.6% 4.5% 4.8% 6.0% 3.6% 5.2% 3.5% 5.2% 6.6% 5.1% 3.1% 3.5% 2.7% -2.5% 1.8% 2.3% 2.0% 3.6% 4.5%
Podatek (mln) -16 42 58 91 89 94 72 119 116 394 404 119 304 162 355 353 246 219 122 189 441 19 16 171 236 -634
Zysk Netto (mln) 104 124 19 164 157 187 227 263 533 720 685 357 594 456 668 511 412 281 191 225 -1,718 -226 -144 73 83 2,145
Zysk netto Δ r/r 0.0% 19.0% -84.3% 742.9% -3.8% 18.6% 21.7% 15.9% 102.4% 35.1% -4.9% -47.8% 66.1% -23.1% 46.3% -23.5% -19.3% -31.8% -32.0% 17.5% -864.1% -86.9% -36.1% -150.6% 13.7% 2484.3%
Zysk netto (%) 1.0% 1.2% 0.2% 1.6% 1.8% 2.0% 1.7% 1.9% 3.2% 3.2% 3.1% 1.7% 2.5% 1.7% 2.4% 2.4% 2.3% 1.5% 1.0% 1.2% -12.0% -1.4% -1.2% 0.5% 0.5% 13.1%
EPS 0.69 0.83 0.13 1.03 0.99 1.15 1.34 1.53 3.06 3.99 3.79 2.01 3.44 2.73 4.11 3.24 2.85 2.02 1.36 1.6 -12.26 -1.61 -1.02 0.51 0.55 12.47
EPS (rozwodnione) 0.69 0.81 0.13 1.02 0.98 1.13 1.31 1.48 2.93 3.89 3.75 1.98 3.4 2.71 4.06 3.2 2.81 2.0 1.36 1.59 -12.26 -1.61 -1.02 0.5 0.54 12.33
Ilośc akcji (mln) 151 150 155 159 160 163 170 173 175 178 179 178 173 167 163 157 145 139 140 140 140 141 141 142 150 172
Ważona ilośc akcji (mln) 152 153 155 160 161 166 173 178 182 183 181 181 175 168 164 160 147 141 141 141 140 141 141 145 153 174
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD