Wall Street Experts
ver. ZuMIgo(08/25)
FLEX LNG Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 363
EBIT TTM (mln): 198
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
27 |
77 |
120 |
164 |
343 |
348 |
371 |
356 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
182.5% |
55.4% |
37.1% |
108.8% |
1.3% |
6.6% |
-4.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-37.5% |
43.6% |
52.1% |
49.8% |
60.9% |
60.3% |
61.4% |
58.3% |
EBIT (mln) |
-15 |
-11 |
-109 |
-126 |
-298 |
205 |
-3 |
-2 |
-1 |
-13 |
29 |
55 |
76 |
201 |
201 |
217 |
198 |
EBIT Δ r/r |
0.0% |
-27.8% |
921.2% |
15.4% |
137.3% |
-168.9% |
-101.3% |
-13.9% |
-33.4% |
749.4% |
-329.9% |
89.7% |
37.5% |
166.0% |
-0.3% |
8.2% |
-8.9% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-46.2% |
37.6% |
45.9% |
46.0% |
58.6% |
57.7% |
58.5% |
55.5% |
Koszty finansowe (mln) |
3 |
0 |
0 |
-10 |
-0 |
0 |
0 |
0 |
0 |
0 |
18 |
34 |
42 |
56 |
77 |
109 |
106 |
EBITDA (mln) |
-15 |
-10 |
-109 |
-126 |
-274 |
206 |
-2 |
-2 |
-1 |
-12 |
47 |
85 |
118 |
271 |
274 |
291 |
299 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-45.7% |
60.7% |
70.6% |
71.6% |
78.9% |
78.9% |
78.3% |
83.9% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-12 |
-10 |
-109 |
-136 |
-299 |
205 |
-3 |
-2 |
-2 |
-10 |
12 |
17 |
8 |
162 |
188 |
120 |
118 |
Zysk netto Δ r/r |
0.0% |
-15.2% |
969.0% |
25.1% |
119.8% |
-168.8% |
-101.3% |
-5.7% |
-28.0% |
481.8% |
-213.2% |
44.0% |
-52.2% |
1901.3% |
15.9% |
-36.2% |
-2.0% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-38.1% |
15.3% |
14.1% |
4.9% |
47.2% |
54.0% |
32.4% |
33.0% |
EPS |
-1.37 |
-0.9 |
-9.62 |
-11.31 |
-23.87 |
16.3 |
-0.21 |
-0.19 |
-0.14 |
-0.34 |
0.29 |
0.31 |
0.15 |
3.04 |
3.53 |
2.24 |
2.19 |
EPS (rozwodnione) |
-1.37 |
-0.9 |
-9.62 |
-11.31 |
-23.87 |
16.3 |
-0.21 |
-0.19 |
-0.14 |
-0.34 |
0.29 |
0.31 |
0.15 |
3.04 |
3.51 |
2.22 |
2.18 |
Ilośc akcji (mln) |
9 |
11 |
11 |
12 |
13 |
13 |
13 |
12 |
13 |
31 |
40 |
54 |
54 |
53 |
53 |
54 |
54 |
Ważona ilośc akcji (mln) |
9 |
11 |
11 |
12 |
13 |
13 |
13 |
13 |
13 |
31 |
41 |
54 |
54 |
53 |
54 |
54 |
54 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |