Flagstar Financial, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 196 514 701 913 1,122 1,267 1,500 1,615 1,604 1,643 2,235 2,075 2,076 1,917 1,900 1,898 1,827 1,818 1,781 1,889 1,769 1,750 2,178 6,047 6,384
Przychód Δ r/r 0.0% 161.6% 36.5% 30.2% 22.9% 12.9% 18.3% 7.7% -0.7% 2.4% 36.0% -7.2% 0.1% -7.7% -0.9% -0.1% -3.8% -0.5% -2.0% 6.1% -6.4% -1.1% 24.5% 177.6% 5.6%
Marża brutto 48.2% 57.7% 67.7% 73.3% 65.2% 53.9% 43.5% 41.2% 41.6% 51.8% 62.6% 63.0% 66.6% 70.1% 72.4% 33.2% 78.6% 73.1% 62.0% 54.7% 62.1% 77.0% 61.9% 46.3% 23.4%
EBIT (mln) 45 175 336 493 532 445 349 402 54 593 837 735 781 747 773 -132 777 668 558 523 588 806 826 -50 -1,378
EBIT Δ r/r 0.0% 290.3% 91.7% 46.6% 8.0% -16.4% -21.6% 15.3% -86.6% 1002.6% 41.2% -12.3% 6.3% -4.3% 3.5% -117.1% -688.7% -14.0% -16.5% -6.2% 12.4% 37.1% 2.5% -106.1% 2656.0%
EBIT (%) 22.9% 34.1% 47.9% 54.0% 47.4% 35.1% 23.3% 24.9% 3.4% 36.1% 37.5% 35.4% 37.6% 39.0% 40.7% -7.0% 42.5% 36.8% 31.3% 27.7% 33.2% 46.1% 37.9% -0.8% -21.6%
Koszty finansowe (mln) 102 217 226 244 391 584 847 950 930 729 734 666 631 541 543 1,284 387 452 659 848 608 400 696 2,414 3,801
EBITDA (mln) 52 188 360 524 557 470 382 444 97 636 889 784 826 791 809 -95 812 701 590 550 612 827 849 115 -1,194
EBITDA(%) 26.3% 36.6% 51.3% 57.4% 49.6% 37.1% 25.5% 27.5% 6.0% 38.7% 39.8% 37.8% 39.8% 41.3% 42.6% -5.0% 44.5% 38.6% 33.1% 29.1% 34.6% 47.3% 39.0% 1.9% -18.7%
Podatek (mln) 20 71 107 169 177 153 116 123 -24 195 296 255 280 272 288 -85 282 202 135 128 77 210 176 29 -260
Zysk Netto (mln) 24 104 229 323 355 292 233 279 78 399 541 480 501 476 485 -47 495 466 422 395 511 596 650 -79 -1,118
Zysk netto Δ r/r 0.0% 326.8% 119.4% 41.1% 9.8% -17.7% -20.4% 20.0% -72.1% 411.8% 35.7% -11.3% 4.4% -5.1% 2.1% -109.7% -1150.6% -5.9% -9.4% -6.5% 29.4% 16.6% 9.1% -112.2% 1315.2%
Zysk netto (%) 12.5% 20.3% 32.7% 35.4% 31.6% 23.1% 15.5% 17.3% 4.9% 24.3% 24.2% 23.1% 24.1% 24.8% 25.6% -2.5% 27.1% 25.6% 23.7% 20.9% 28.9% 34.1% 29.8% -1.3% -17.5%
EPS 0.98 2.3 3.81 5.1 4.1 3.36 2.45 2.7 0.69 3.38 3.72 3.28 3.4 3.23 3.28 -0.33 3.04 2.7 2.37 2.31 3.06 3.59 3.78 -0.33 -3.49
EPS (rozwodnione) 0.95 2.26 3.75 4.95 3.99 3.34 2.44 2.69 0.69 3.38 3.72 3.28 3.4 3.23 3.28 -0.33 3.04 2.7 2.37 2.31 3.06 3.59 3.77 -0.33 -3.49
Ilośc akcji (mln) 25 46 60 63 87 87 95 103 112 117 145 145 146 146 147 150 162 162 162 155 154 155 161 238 320
Ważona ilośc akcji (mln) 26 46 61 65 89 87 95 104 112 117 145 145 146 146 147 150 162 162 162 155 154 155 162 238 331
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD