Foot Locker, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 4,647 4,356 4,379 4,509 4,779 5,355 5,653 5,750 5,437 5,237 4,854 5,049 5,623 6,182 6,505 7,151 7,412 7,766 7,782 7,939 8,005 7,548 8,958 8,759 8,168 7,988
Przychód Δ r/r 0.0% -6.3% 0.5% 3.0% 6.0% 12.1% 5.6% 1.7% -5.4% -3.7% -7.3% 4.0% 11.4% 9.9% 5.2% 9.9% 3.6% 4.8% 0.2% 2.0% 0.8% -5.7% 18.7% -2.2% -6.7% -2.2%
Marża brutto 27.2% 30.1% 29.9% 29.8% 30.9% 30.5% 30.2% 30.2% 26.1% 27.9% 27.4% 30.0% 31.9% 32.9% 32.8% 33.2% 33.8% 33.9% 31.6% 31.8% 31.8% 28.9% 34.4% 32.0% 25.4% 29.1%
EBIT (mln) 6 182 197 269 342 389 409 398 78 156 121 262 442 622 666 809 942 1,006 571 699 659 537 1,426 581 222 103
EBIT Δ r/r 0.0% 2933.3% 8.2% 36.5% 27.1% 13.7% 5.1% -2.7% -80.4% 100.0% -22.4% 116.5% 68.7% 40.7% 7.1% 21.5% 16.4% 6.8% -43.2% 22.4% -5.7% -18.5% 165.5% -59.3% -61.8% -53.6%
EBIT (%) 0.1% 4.2% 4.5% 6.0% 7.2% 7.3% 7.2% 6.9% 1.4% 3.0% 2.5% 5.2% 7.9% 10.1% 10.2% 11.3% 12.7% 13.0% 7.3% 8.8% 8.2% 7.1% 15.9% 6.6% 2.7% 1.3%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 10 9 13 11 11 11 11 11 12 11 10 13 14 15 9 8
EBITDA (mln) 109 319 417 411 491 547 574 576 371 537 239 382 557 752 801 952 1,195 1,170 1,166 951 948 713 1,623 859 421 239
EBITDA(%) 2.3% 7.3% 9.5% 9.1% 10.3% 10.2% 10.2% 10.0% 6.8% 10.3% 4.9% 7.6% 9.9% 12.2% 12.3% 13.3% 16.1% 15.1% 15.0% 12.0% 11.8% 9.4% 18.1% 9.8% 5.2% 3.0%
Podatek (mln) 11 69 64 84 115 119 142 145 -99 -21 26 88 157 210 234 289 296 340 294 172 184 171 348 180 -93 33
Zysk Netto (mln) 48 -240 92 153 207 293 264 251 51 -80 234 169 278 397 429 520 541 664 284 541 491 323 893 342 -330 12
Zysk netto Δ r/r 0.0% -600.0% -138.3% 66.3% 35.3% 41.5% -9.9% -4.9% -79.7% -256.9% -392.5% -27.8% 64.5% 42.8% 8.1% 21.2% 4.0% 22.7% -57.2% 90.5% -9.2% -34.2% 176.5% -61.7% -196.5% -103.6%
Zysk netto (%) 1.0% -5.5% 2.1% 3.4% 4.3% 5.5% 4.7% 4.4% 0.9% -1.5% 4.8% 3.3% 4.9% 6.4% 6.6% 7.3% 7.3% 8.6% 3.6% 6.8% 6.1% 4.3% 10.0% 3.9% -4.0% 0.2%
EPS 0.43 -1.74 0.66 1.09 1.46 1.94 1.71 1.62 0.3 -0.52 1.5 1.08 1.81 2.62 2.89 3.61 3.89 4.95 2.23 4.68 4.52 3.1 8.71 3.63 -3.5 0.13
EPS (rozwodnione) 0.43 -1.73 0.64 1.05 1.39 1.88 1.68 1.6 0.29 -0.52 1.5 1.07 1.8 2.58 2.85 3.56 3.84 4.91 2.22 4.66 4.5 3.07 8.6 3.58 -3.5 0.13
Ilośc akcji (mln) 112 138 139 140 142 151 155 155 150 154 156 156 153 151 148 144 139 134 127 116 109 104 102 94 94 95
Ważona ilośc akcji (mln) 112 139 147 146 149 157 158 157 155 154 156 157 154 154 150 146 141 135 128 116 109 105 104 96 94 96
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD