Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1998 | 1999 | 2000 | 2001 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 8.9 | 9.4 | 7.157 | 1.435 | 0.154487 | 0.691499 | 2.70163 | 11.241046 | 13.857725 | 25.895079 | 24.171259 | 31.871351 | 23.159567 | 22.276658 | 24.717467 | 31.749129 | 32.312013 | 25.136638 | 21.195276 | 65.391571 | 57.788637 | 52.041871 | 56.927078 | 46.719829 |
| Aktywa trwałe (mln) | 1.5 | 3.1 | 2.896 | 1.024 | 0.114945 | 0.121362 | 0.161643 | 0.083423 | 1.980904 | 5.605517 | 4.588139 | 5.823316 | 5.563236 | 4.9863 | 3.620264 | 3.580124 | 3.40126 | 3.387131 | 4.056147 | 3.980553 | 2.952995 | 3.651445 | 5.069983 | 6.499369 |
| Rzeczowe aktywa trwałe netto | 0.8 | 2.2 | 2.158 | 0.589 | 0.014921 | 0.012715 | 0.026218 | 0.068012 | 0.089807 | 0.985303 | 0.44012 | 0.427988 | 0.631225 | 0.498465 | 0.314472 | 0.317764 | 0.219942 | 0.124072 | 0.131879 | 1.360559 | 0.904873 | 0.554573 | 0.253753 | 1.600973 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.273285 | 0.273285 | 0.273285 | 0.273285 | 0.273285 | 0.273285 | 0.273285 | 0.273285 | 0.273285 | 0.273285 | 0.273285 | 0.273285 | 0.273285 | 0.273285 | 0.273285 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.391 | 0.097917 | 0.104195 | 0.130264 | 0.0 | 0.0 | 2.858902 | 2.275357 | 3.515512 | 3.073745 | 2.125816 | 1.042281 | 1.126887 | 1.109475 | 0.996708 | 1.109911 | 1.125152 | 1.24675 | 1.350056 | 2.180884 | 1.309626 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.391 | 0.097917 | 0.104195 | 0.130264 | 0.0 | 0.0 | 3.132187 | 2.548642 | 3.788797 | 3.34703 | 2.399101 | 1.315566 | 1.400172 | 1.38276 | 1.269993 | 1.383196 | 1.398437 | 1.520035 | 1.623341 | 2.454169 | 1.582911 |
| Należności netto | 0.4 | 2.9 | 0.208 | 0.022 | 0.0 | 0.00175 | 0.044915 | 4.534069 | 2.812607 | 3.118754 | 6.91602 | 13.253288 | 5.535626 | 5.729178 | 5.607566 | 12.383289 | 11.072212 | 8.032261 | 4.179276 | 16.034627 | 2.592469 | 1.362751 | 9.055297 | 1.15506 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 7.4 | 6.3 | 4.261 | 0.411 | 0.039542 | 0.570137 | 2.539987 | 11.157623 | 11.876821 | 20.289562 | 19.58312 | 26.048035 | 17.596331 | 17.290358 | 21.097203 | 28.169005 | 28.910753 | 21.749507 | 17.139129 | 61.411018 | 54.835642 | 48.390426 | 51.857095 | 40.22046 |
| Środki pieniężne i Inwestycje | 5.8 | 1.6 | 1.275 | 0.049 | 0.039542 | 0.568387 | 2.477593 | 6.172569 | 6.253529 | 16.107501 | 11.357878 | 9.419441 | 10.431474 | 8.240595 | 11.82262 | 13.156754 | 14.285001 | 11.975944 | 11.827731 | 33.543562 | 51.18204 | 42.614077 | 38.969599 | 37.457827 |
| Zapasy | 0.7 | 1.7 | 2.698 | 0.325 | 0.0 | 0.0 | 0.01083 | 0.072162 | 2.618344 | 0.19763 | 0.934636 | 1.746877 | 0.262567 | 1.96739 | 2.281667 | 2.285254 | 3.379065 | 1.615332 | 1.05274 | 11.783403 | 0.975519 | 4.197863 | 3.741637 | 1.425685 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.380226 | 5.381918 | 5.386034 | 16.336659 | 26.728313 | 25.191271 |
| Środki pieniężne i inne aktywa pieniężne | 5.8 | 1.6 | 1.275 | 0.049 | 0.039542 | 0.568387 | 2.477593 | 6.172569 | 6.253529 | 16.107501 | 11.357878 | 9.419441 | 10.431474 | 8.240595 | 11.82262 | 13.156754 | 14.285001 | 11.975944 | 6.447505 | 28.161644 | 45.796006 | 26.277418 | 12.241286 | 12.266556 |
| Należności krótkoterminowe | 0.2 | 1.0 | 0.407 | 1.554 | 0.017926 | 0.000585 | 0.068064 | 4.047651 | 4.511853 | 6.417755 | 2.781651 | 10.076221 | 4.214348 | 5.534168 | 7.362075 | 13.276125 | 12.862564 | 7.609585 | 5.672514 | 42.083255 | 9.718989 | 8.143305 | 12.950497 | 7.262195 |
| Dług krótkoterminowy | 0.3 | 0.148295 | 0.034 | 0.028 | 0.59 | 0.54 | 0.434 | 0.334 | 0.0 | 0.241676 | 0.139134 | 0.139134 | 0.139134 | 0.148295 | 0.148295 | 0.00038 | 0.003305 | 0.005082 | 0.0 | 0.400508 | 0.317519 | 0.308834 | 0.159104 | 0.479454 |
| Zobowiązania krótkoterminowe | 1.5 | 2.9 | 1.469 | 3.083 | 0.758073 | 0.731553 | 1.035589 | 5.646697 | 4.62165 | 9.907453 | 5.010875 | 12.792103 | 6.647104 | 6.694257 | 8.442306 | 13.525328 | 13.202903 | 8.101281 | 5.920826 | 42.984497 | 11.155536 | 9.280372 | 16.51225 | 9.085839 |
| Rozliczenia międzyokresowe | 0.0 | (0.148295) | 0.0 | 0.0 | 0.0 | 0.0 | 0.179025 | 0.875046 | 0.00097 | 0.309 | 0.015507 | 0.001061 | 0.075369 | 0.319888 | 0.693317 | 0.001901 | 0.051997 | 0.228598 | 0.0 | 0.0 | 0.0 | 0.231624 | 0.146488 | 0.158771 |
| Zobowiązania długoterminowe | 0.4 | 0.8 | 0.782 | 0.686 | 0.003878 | 0.0 | 0.0 | 0.0 | 1 880.081 | 0.318402 | 0.188104 | 0.18598 | 1.459756 | 1.981325 | 1.860347 | 1.726114 | 0.0 | 0.0 | 0.0 | 1.271533 | 0.467937 | 0.159104 | 0.122235 | 1.257992 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 880.081 | 1.299746 | 1.459119 | 1.482926 | 1.459756 | 1.981325 | 1.860347 | 1.726114 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.347436 | 0.122236 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.184741 | 0.785456 | 0.467938 | 0.159104 | 1.497719 |
| Zobowiązania ogółem | 1.8 | 3.7 | 2.251 | 3.769 | 0.761951 | 0.731553 | 1.035589 | 5.646697 | 4.62165 | 10.225855 | 5.198979 | 12.978083 | 6.647104 | 6.694257 | 8.442306 | 13.525328 | 13.202903 | 8.101281 | 5.920826 | 44.25603 | 11.623473 | 9.439476 | 16.51225 | 10.343831 |
| Kapitał własny | 7.1 | 5.7 | 4.906 | (2.334) | (0.607464) | (0.040054) | 1.666041 | 5.594349 | 9.236075 | 15.669224 | 18.97228 | 18.893268 | 16.512463 | 15.582401 | 16.275161 | 18.223801 | 19.10911 | 17.035357 | 15.27445 | 21.135541 | 46.165164 | 42.602395 | 40.414828 | 36.375998 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.12968 | 0.900874 | 0.652545 | 0.2365 | 0.244808 | 0.538698 | 1.103921 | 1.001128 | 0.92101 | 0.489046 | 0.782015 | 1.479162 | 1.569605 | 1.487967 | 1.228944 |
| Pasywa | 8.9 | 9.4 | 7.157 | 1.435 | 0.154487 | 0.691499 | 2.70163 | 11.241046 | 13.857725 | 25.895079 | 24.171259 | 31.871351 | 23.159567 | 22.276658 | 24.717467 | 31.749129 | 32.312013 | 25.136638 | 21.195276 | 65.391571 | 57.788637 | 52.041871 | 56.927078 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.380226 | 5.381918 | 5.386034 | 16.336659 | 26.728313 | 25.191271 |
| Dług (mln) | 0.7 | 0.8 | 0.816 | 0.714 | 0.59 | 0.54 | 0.434 | 0.334 | 0.0 | 0.405272 | 0.139134 | 0.139134 | 0.139134 | 0.148295 | 0.148295 | 0.0 | 0.0 | 0.0 | 0.0 | 1.672041 | 0.785456 | 0.467938 | 0.159104 | 1.497719 |
| Środki pieniężne i inne aktywa pieniężne | 5.8 | 1.6 | 1.275 | 0.049 | 0.039542 | 0.568387 | 2.477593 | 6.172569 | 6.253529 | 16.107501 | 11.357878 | 9.419441 | 10.431474 | 8.240595 | 11.82262 | 13.156754 | 14.285001 | 11.975944 | 6.447505 | 28.161644 | 45.796006 | 26.277418 | 12.241286 | 12.266556 |
| Dług netto | (5.1) | (0.8) | (0.459) | 0.665 | 0.550458 | (0.028387) | (2.043593) | (5.838569) | (6.253529) | (15.702229) | (11.218744) | (9.280307) | (10.29234) | (8.0923) | (11.674325) | (13.156754) | (14.285001) | (11.975944) | (6.447505) | (26.489603) | (45.01055) | (25.80948) | (12.082182) | (10.768837) |
| Ticker | FKWL | FKWL | FKWL | FKWL | FKWL | FKWL | FKWL | FKWL | FKWL | FKWL | FKWL | FKWL | FKWL | FKWL | FKWL | FKWL | FKWL | FKWL | FKWL | FKWL | FKWL | FKWL | FKWL | FKWL |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |