Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 76.582 | 134.527 | 189.66 | 232.054 | 294.862 | 393.294 | 500.536 | 695.708 | 952.264 | 1 958.661 | 2 314.77 | 2 880.46 | 3 324.911 | 3 872.037 | 4 339.574 |
| Aktywa trwałe (mln) | 30.64 | 42.278 | 59.984 | 71.155 | 87.282 | 128.549 | 160.747 | 216.346 | 310.007 | 1 292.948 | 1 559.357 | 1 975.721 | 2 258.532 | 2 668.495 | 2 988.207 |
| Rzeczowe aktywa trwałe netto | 29.743 | 42.04 | 59.04 | 70.381 | 86.998 | 119.784 | 138.376 | 180.349 | 301.297 | 1 282.074 | 1 541.213 | 1 928.892 | 2 244.662 | 2 643.728 | 2 968.27 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (36 156.0) | 0.0 | (66 743.0) | 0.0 |
| Należności netto | 0.02 | 0.0 | 1.331 | 6.083 | 10.562 | 1.341 | 1.552 | 2.264 | 1.337 | 4.063 | 6.35 | 37.725 | 8.898 | 4.834 | 4.649 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.514 | 27.702 | 0.0 | 0.0 | 0.0 | 37.717 | 0.0 | 7.791 | 0.0 |
| Aktywa obrotowe | 45.942 | 92.249 | 129.676 | 160.899 | 207.58 | 264.745 | 339.789 | 479.362 | 642.257 | 665.713 | 755.413 | 904.739 | 1 066.379 | 1 203.542 | 1 351.367 |
| Środki pieniężne i Inwestycje | 12.153 | 41.293 | 56.081 | 50.184 | 63.186 | 99.416 | 153.879 | 244.627 | 337.16 | 261.719 | 409.711 | 342.114 | 399.169 | 460.088 | 528.791 |
| Zapasy | 26.754 | 38.79 | 60.831 | 89.377 | 115.652 | 148.37 | 154.448 | 187.037 | 243.636 | 324.028 | 281.267 | 455.104 | 527.72 | 584.627 | 659.5 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 46.335 | 77.791 | 131.958 | 85.412 | 59.229 | 140.928 | 277.141 | 66.845 | 280.339 | 197.073 |
| Środki pieniężne i inne aktywa pieniężne | 12.153 | 41.293 | 56.081 | 50.184 | 63.186 | 53.081 | 76.088 | 112.669 | 251.748 | 202.49 | 268.783 | 64.973 | 332.324 | 179.749 | 331.718 |
| Należności krótkoterminowe | 10.023 | 23.588 | 27.952 | 34.013 | 39.222 | 58.225 | 51.178 | 73.033 | 103.692 | 130.242 | 138.622 | 196.461 | 221.12 | 256.274999 | 260.343 |
| Dług krótkoterminowy | 0.0 | 0.0 | 15.0 | 19.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 110.47 | 143.074 | 163.537 | 199.776 | 240.964 | 274.863 |
| Zobowiązania krótkoterminowe | 18.215 | 49.942 | 68.784 | 79.742 | 79.401 | 102.196 | 116.563 | 164.46 | 253.105 | 351.345 | 435.67 | 586.901 | 602.56 | 715.926 | 756.442 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 2.418 | 3.273 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 156.0 | 41 772.0 | 0.0 |
| Zobowiązania długoterminowe | 207.164 | 214.344 | 50.132 | 35.439 | 41.192 | 46.617 | 52.568 | 72.69 | 84.065 | 847.538 | 997.214 | 1 173.275 | 1 360.422 | 1 571.155 | 1 774.805 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 1.306 | 1.55 | 0.0 | 0.742 | 0.0 | 0.0 | 0.0 | 0.0 | 8.716 | 28.911 | 36.156 | 59.151 | 66.742999 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 948.093 | 1110.329 | 1298.993 | 1496.751 | 1497.586 | 1981.567 |
| Zobowiązania ogółem | 225.379 | 264.286 | 118.916 | 115.181 | 120.593 | 148.813 | 169.131 | 237.15 | 337.17 | 1 198.883 | 1 432.884 | 1 760.176 | 1 962.982 | 2 287.081 | 2 531.247 |
| Kapitał własny | (148.797) | (129.759) | 70.744 | 116.873 | 174.269 | 244.481 | 331.405 | 458.558 | 615.094 | 759.778 | 881.886 | 1 120.284 | 1 361.929 | 1 584.956 | 1 808.327 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 76.582 | 134.527 | 189.66 | 232.054 | 294.862 | 393.294 | 500.536 | 695.708 | 952.264 | 1 958.661 | 2 314.77 | 2 880.46 | 3 324.911 | 3 872.037 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 46.335 | 88.305 | 159.66 | 85.412 | 59.229 | 140.928 | 314.858 | 66.845 | 288.13 | 197.073 |
| Dług (mln) | 0.25 | 0.25 | 34.5 | 19.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 948.093 | 1 110.329 | 1 298.993 | 1 496.751 | 1 738.55 | 1 981.567 |
| Środki pieniężne i inne aktywa pieniężne | 12.153 | 41.293 | 56.081 | 50.184 | 63.186 | 53.081 | 76.088 | 112.669 | 251.748 | 202.49 | 268.783 | 64.973 | 332.324 | 179.749 | 331.718 |
| Dług netto | (11.903) | (41.043) | (21.581) | (30.684) | (63.186) | (53.081) | (76.088) | (112.669) | (251.748) | 745.603 | 841.546 | 1 234.02 | 1 164.427 | 1 558.801 | 1 649.849 |
| Ticker | FIVE | FIVE | FIVE | FIVE | FIVE | FIVE | FIVE | FIVE | FIVE | FIVE | FIVE | FIVE | FIVE | FIVE | FIVE |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |