| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
1 136.46 |
1 289.327 |
1 794.296 |
2 105.034 |
2 173.732 |
2 156.329 |
2 022.392 |
1 907.552 |
1 857.876 |
1 916.919 |
2 062.389 |
2 214.307 |
2 336.353 |
2 764.034 |
2 928.636 |
3 089.521 |
3 381.024 |
3 710.34 |
4 105.21 |
4 311.698 |
3 930.718 |
4 446.071 |
5 002.076 |
5 271.472 |
6 178.335 |
6 117.085 |
| Aktywa trwałe (mln) |
298.637 |
357.239 |
63.633 |
711.834 |
726.955 |
844.359 |
907.288 |
847.467 |
826.246 |
680.119 |
692.226 |
765.162 |
721.269 |
929.139 |
945.196 |
1 021.965 |
1 136.503 |
1 201.302 |
1 161.331 |
1 011.27 |
893.264 |
1 014.424 |
1 520.688 |
1 289.866 |
6 028.641 |
100.624 |
| Rzeczowe aktywa trwałe netto |
17.009 |
18.423 |
24.467 |
27.254 |
34.239 |
36.473 |
36.471 |
34.562 |
34.157 |
36.712 |
34.783 |
33.263 |
33.085 |
36.618 |
36.009 |
36.394 |
39.445 |
42.398 |
45.189 |
42.839 |
41.424 |
40.61 |
62.181 |
73.106 |
71.426 |
39.866 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
37.369 |
37.369 |
37.369 |
37.369 |
37.369 |
37.369 |
37.369 |
0.0 |
48.536 |
61.153 |
60.402 |
66.417 |
65.84 |
66.062 |
66.062 |
66.062 |
67.071 |
67.071 |
67.071 |
0.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.466 |
7.486 |
6.544 |
9.223 |
8.863 |
10.111 |
8.861 |
7.727 |
7.329 |
6.343 |
5.433 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
39.166 |
40.593 |
40.621 |
41.371 |
37.369 |
37.369 |
37.369 |
37.369 |
37.369 |
37.369 |
37.369 |
50.82 |
50.002 |
68.639 |
66.946 |
75.64 |
74.703 |
76.173 |
74.923 |
73.789 |
74.411 |
73.414 |
72.504 |
60.758 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
34.37 |
57.01 |
55.568 |
24.481 |
0.0 |
| Inwestycje długoterminowe |
281.628 |
338.816 |
489.704 |
643.987 |
652.095 |
766.515 |
833.448 |
775.536 |
754.72 |
606.038 |
620.074 |
694.53 |
650.815 |
841.701 |
859.185 |
916.932 |
1 030.112 |
1 083.264 |
1 041.439 |
892.258 |
776.917 |
900.025 |
1 384.096 |
1 143.346 |
147.435 |
0.0 |
| Aktywa obrotowe |
49.672 |
29.226 |
1 730.663 |
1 393.2 |
1 446.777 |
1 311.97 |
1 115.104 |
1 060.085 |
1 031.63 |
1 236.8 |
1 370.163 |
1 449.145 |
1 615.084 |
1 834.895 |
1 983.44 |
2 067.556 |
2 244.521 |
2 509.038 |
2 943.879 |
3 300.428 |
530.864 |
721.937 |
1 314.637 |
1 140.405 |
149.694 |
966.063 |
| Środki pieniężne i Inwestycje |
49.672 |
29.226 |
52.171 |
48.429 |
45.635 |
45.279 |
47.258 |
47.166 |
45.165 |
34.528 |
42.874 |
39.058 |
57.583 |
884.138 |
668.998 |
680.645 |
604.516 |
611.203 |
624.168 |
548.432 |
530.864 |
721.937 |
1 257.627 |
1 084.837 |
(124.442) |
966.063 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(146.849) |
(97.154) |
(151.365) |
99.961 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
717.179 |
790.855 |
735.148 |
695.241 |
547.506 |
580.501 |
666.368 |
666.368 |
823.796 |
609.4 |
622.494 |
544.395 |
539.926 |
524.973 |
445.677 |
417.917 |
628.059 |
1 178.515 |
954.371 |
887.73 |
911.105 |
| Środki pieniężne i inne aktywa pieniężne |
49.672 |
29.226 |
52.171 |
48.429 |
45.635 |
45.279 |
47.258 |
47.166 |
45.165 |
34.528 |
42.874 |
38.964 |
57.583 |
60.436 |
59.692 |
58.151 |
60.121 |
71.277 |
99.195 |
102.755 |
112.947 |
93.878 |
79.112 |
130.466 |
124.442 |
54.958 |
| Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.983 |
19.412 |
0.0 |
| Dług krótkoterminowy |
46.096 |
46.903 |
103.77 |
87.189 |
50.025 |
35.554 |
35.106 |
32.31 |
25.643 |
23.465 |
59.543 |
77.11 |
150.698 |
179.806 |
337.042 |
334.804 |
293.1 |
331.5 |
446.2 |
469.5 |
275.5 |
5.3 |
0.538 |
205.0 |
187.984 |
99.0 |
| Zobowiązania krótkoterminowe |
1 017.1 |
1 142.2 |
1 574.7 |
87.189 |
50.025 |
35.554 |
35.106 |
32.31 |
25.643 |
23.465 |
59.543 |
77.11 |
150.698 |
139.0 |
298.0 |
295.3 |
293.1 |
331.5 |
446.2 |
469.5 |
275.5 |
5.3 |
0.538 |
205.0 |
3 241.663 |
99.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
199.017 |
(19.412) |
0.0 |
| Zobowiązania długoterminowe |
1.8 |
15.5 |
70.4 |
108.29 |
104.222 |
97.082 |
80.093 |
54.889 |
42.567 |
47.355 |
46.847 |
26.767 |
150.698 |
2 330.331 |
2 336.755 |
2 475.185 |
38.99 |
39.061 |
39.131 |
39.202 |
39.273 |
73.623 |
73.911 |
205.0 |
2 481.875999 |
5 449.101 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.139 |
17.307 |
15.509 |
17.67 |
17.454 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
20.277 |
19.084 |
21.652 |
30.304 |
30.804 |
0.0 |
| Zobowiązania ogółem |
1 018.921 |
1 157.709 |
1 645.109 |
1 926.74 |
1 990.629 |
1 972.042 |
1 850.635 |
1 725.164 |
1 662.554 |
1 726.619 |
1 864.095 |
2 002.163 |
2 099.159 |
2 510.137 |
2 673.797 |
2 809.989 |
3 087.18 |
3 390.286 |
3 724.033 |
3 915.405 |
3 945.231 |
4 443.943 |
5 015.637 |
5 408.959 |
5 723.539 |
5 548.101 |
| Kapitał własny |
117.539 |
131.618 |
149.187 |
178.294 |
183.103 |
184.287 |
171.757 |
182.388 |
195.322 |
190.3 |
198.294 |
212.144 |
237.194 |
253.897 |
254.839 |
279.532 |
293.844 |
320.054 |
381.177 |
396.293 |
(14.513) |
2.128 |
(13.561) |
(137.487) |
454.796 |
17.285 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
1 136.46 |
1 289.327 |
1 794.296 |
2 105.034 |
2 173.732 |
2 156.329 |
2 022.392 |
1 907.552 |
1 857.876 |
1 916.919 |
2 062.389 |
2 214.307 |
2 336.353 |
2 764.034 |
2 928.636 |
3 089.521 |
3 381.024 |
3 710.34 |
4 105.21 |
4 311.698 |
3 930.718 |
4 446.071 |
5 002.076 |
5 271.472 |
6 178.335 |
5 565.386 |
| Inwestycje |
281.628 |
338.816 |
489.704 |
643.987 |
652.095 |
1 483.694 |
1 624.303 |
1 510.684 |
1 449.961 |
1 153.544 |
1 200.575 |
1 360.898 |
1 317.183 |
1 665.497 |
1 468.585 |
1 539.426 |
1 574.507 |
1 623.19 |
1 566.412 |
1 337.935 |
1 194.834 |
1 528.084 |
2 562.611 |
2 097.717 |
147.435 |
911.105 |
| Dług (mln) |
56.336 |
62.384 |
190.389 |
195.479 |
154.247 |
132.636 |
115.199 |
87.199 |
68.21 |
70.82 |
106.39 |
103.877 |
150.698 |
179.806 |
337.042 |
334.804 |
293.1 |
331.5 |
446.2 |
469.5 |
275.5 |
5.3 |
0.538 |
279.222 |
343.32 |
99.0 |
| Środki pieniężne i inne aktywa pieniężne |
49.672 |
29.226 |
52.171 |
48.429 |
45.635 |
45.279 |
47.258 |
47.166 |
45.165 |
34.528 |
42.874 |
38.964 |
57.583 |
60.436 |
59.692 |
58.151 |
60.121 |
71.277 |
99.195 |
102.755 |
112.947 |
93.878 |
79.112 |
130.466 |
124.442 |
54.958 |
| Dług netto |
6.664 |
33.158 |
138.218 |
147.05 |
108.612 |
87.357 |
67.941 |
40.033 |
23.045 |
36.292 |
63.516 |
64.913 |
93.115 |
119.37 |
277.35 |
276.653 |
232.979 |
260.223 |
347.005 |
366.745 |
162.553 |
(88.578) |
(78.574) |
148.756 |
218.878 |
44.042 |
| Ticker |
FISI |
FISI |
FISI |
FISI |
FISI |
FISI |
FISI |
FISI |
FISI |
FISI |
FISI |
FISI |
FISI |
FISI |
FISI |
FISI |
FISI |
FISI |
FISI |
FISI |
FISI |
FISI |
FISI |
FISI |
FISI |
FISI |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |