Fidelity National Information Services, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 10 036
EBIT TTM (mln): 1 259
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 763 827 851 1,008 1,015 1,040 1,117 4,133 4,758 3,446 3,770 5,270 5,746 5,808 6,071 6,414 6,595 9,241 8,668 8,423 10,333 12,552 13,877 14,528 9,821 10,127
Przychód Δ r/r 0.0% 8.4% 2.9% 18.4% 0.7% 2.4% 7.5% 269.9% 15.1% -27.6% 9.4% 39.8% 9.0% 1.1% 4.5% 5.7% 2.8% 40.1% -6.2% -2.8% 22.7% 21.5% 10.6% 4.7% -32.4% 3.1%
Marża brutto 100.0% 100.0% 29.3% 27.5% 27.8% 28.9% 29.1% 29.1% 28.5% 23.5% 25.7% 31.0% 30.4% 32.0% 32.7% 32.4% 33.4% 32.6% 33.2% 33.9% 36.0% 33.5% 37.4% 39.3% 37.4% 37.6%
EBIT (mln) 127 146 151 152 154 180 185 592 746 335 278 801 1,067 1,079 1,064 1,271 1,099 1,298 1,432 1,458 969 736 1,055 1,653 1,580 1,709
EBIT Δ r/r 0.0% 14.2% 4.0% 0.4% 1.6% 16.4% 3.0% 220.0% 26.0% -55.1% -17.0% 188.3% 33.2% 1.2% -1.4% 19.4% -13.5% 18.1% 10.3% 1.8% -33.5% -24.0% 43.3% 56.7% -4.4% 8.2%
EBIT (%) 16.7% 17.6% 17.8% 15.1% 15.2% 17.3% 16.6% 14.3% 15.7% 9.7% 7.4% 15.2% 18.6% 18.6% 17.5% 19.8% 16.7% 14.0% 16.5% 17.3% 9.4% 5.9% 7.6% 11.4% 16.1% 16.9%
Koszty finansowe (mln) 0 0 0 -7 -8 -13 -13 0 0 0 134 180 259 223 188 158 183 383 359 297 337 334 214 275 621 351
EBITDA (mln) 161 869 198 202 200 232 269 1,026 983 816 852 1,742 1,713 1,687 1,628 1,837 1,890 2,463 2,701 2,916 3,281 4,450 5,220 5,499 3,323 1,709
EBITDA(%) 21.1% 105.0% 23.2% 20.1% 19.6% 22.3% 24.1% 24.8% 20.7% 23.7% 22.6% 33.1% 29.8% 29.0% 26.8% 28.6% 28.7% 26.7% 31.2% 34.6% 31.8% 35.5% 37.6% 37.9% 33.8% 16.9%
Podatek (mln) 54 57 56 56 55 62 69 150 301 58 52 215 239 271 309 335 379 317 -321 208 100 96 371 377 157 362
Zysk Netto (mln) 75 88 87 90 92 112 130 259 561 215 106 404 470 461 493 679 632 568 1,261 846 298 158 417 -16,708 -6,654 935
Zysk netto Δ r/r 0.0% 18.5% -1.6% 3.3% 2.7% 21.0% 16.6% 98.8% 116.6% -61.7% -50.7% 282.0% 16.1% -1.8% 6.9% 37.7% -7.0% -10.1% 122.0% -32.9% -64.8% -47.0% 163.9% -4106.7% -60.2% -114.1%
Zysk netto (%) 9.8% 10.7% 10.2% 8.9% 9.1% 10.8% 11.7% 6.3% 11.8% 6.2% 2.8% 7.7% 8.2% 7.9% 8.1% 10.6% 9.6% 6.1% 14.5% 10.0% 2.9% 1.3% 3.0% -115.0% -67.8% 9.2%
EPS 1.09 1.32 1.27 1.32 1.42 1.48 1.54 1.39 2.91 1.12 0.45 1.17 1.56 1.58 1.7 2.38 2.22 1.61 3.82 2.58 0.67 0.26 0.68 -27.66 -11.26 1.69
EPS (rozwodnione) 1.07 1.3 1.26 1.3 1.4 1.48 1.53 1.37 2.86 1.11 0.44 1.15 1.53 1.55 1.68 2.35 2.19 1.59 3.75 2.55 0.66 0.25 0.67 -27.66 -11.26 1.68
Ilośc akcji (mln) 68 67 69 68 65 128 128 186 193 192 236 345 301 292 290 285 285 326 330 328 445 619 616 604 591 553
Ważona ilośc akcji (mln) 70 68 69 69 66 128 128 189 196 194 239 352 307 298 294 289 289 330 336 332 451 627 621 604 591 555
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD