First Interstate BancSystem, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 1999 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 197 211 222 241 269 292 337 344 342 343 359 349 360 387 412 492 576 645 654 639 1,106 147 178
Przychód Δ r/r 0.0% inf% 7.1% 5.2% 8.5% 11.9% 8.5% 15.3% 2.1% -0.4% 0.1% 4.6% -2.8% 3.2% 7.5% 6.6% 19.3% 17.1% 12.0% 1.4% -2.3% 73.1% -86.7% 21.2%
Marża brutto 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.6% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 93.7% 51.3% 100.0%
EBIT (mln) 0 119 112 112 148 223 231 229 166 118 108 131 153 163 163 179 198 247 235 209 248 376 337 -832
EBIT Δ r/r 0.0% inf% -6.3% 0.1% 32.0% 51.2% 3.7% -1.2% -27.5% -29.1% -8.0% 20.7% 17.5% 6.1% 0.4% 9.5% 10.4% 25.1% -4.9% -11.0% 18.4% 51.6% -10.3% -347.1%
EBIT (%) 0.0% 60.6% 53.0% 50.4% 61.3% 82.9% 79.2% 67.9% 48.2% 34.3% 31.6% 36.4% 44.0% 45.2% 42.3% 43.4% 40.2% 42.9% 36.5% 32.0% 38.8% 34.0% 229.1% -467.4%
Koszty finansowe (mln) 0 65 49 42 64 106 126 121 85 63 42 30 21 19 18 18 28 41 59 27 17 79 657 481
EBITDA (mln) 0 131 124 130 167 233 248 253 189 138 126 135 170 165 167 182 203 275 246 220 258 392 337 0
EBITDA(%) 0.0% 66.5% 58.7% 58.5% 69.3% 86.7% 84.8% 75.1% 55.1% 40.2% 36.6% 37.8% 48.7% 45.9% 43.1% 44.3% 41.3% 47.7% 38.2% 33.7% 40.3% 35.4% 229.1% 0.0%
Podatek (mln) 0 19 22 24 29 41 37 37 27 17 22 30 47 45 44 50 50 46 54 48 56 55 79 68
Zysk Netto (mln) 0 34 41 45 55 76 69 71 54 37 45 58 86 84 87 96 107 160 181 161 192 202 258 226
Zysk netto Δ r/r 0.0% inf% 18.1% 11.5% 20.5% 38.2% -9.2% 2.9% -23.8% -30.6% 19.2% 30.7% 47.9% -2.0% 2.8% 10.2% 11.4% 50.4% 13.0% -10.9% 19.2% 5.3% 27.3% -12.2%
Zysk netto (%) 0.0% 17.5% 19.3% 20.5% 22.7% 28.1% 23.5% 21.0% 15.7% 10.9% 13.0% 16.2% 24.7% 23.5% 22.4% 23.2% 21.7% 27.8% 28.1% 24.7% 30.1% 18.3% 175.2% 126.9%
EPS 0.0 1.1 1.3 1.45 1.75 2.41 2.19 2.14 1.61 0.85 0.96 1.28 1.98 1.89 1.92 2.15 2.07 2.77 2.84 2.53 3.12 1.96 2.48 2.19
EPS (rozwodnione) 0.0 1.09 1.29 1.43 1.73 2.39 2.17 2.1 1.59 0.85 0.96 1.27 1.96 1.87 1.9 2.13 2.05 2.75 2.83 2.53 3.11 1.96 2.48 2.19
Ilośc akcji (mln) 0 31 31 31 31 31 31 31 31 40 43 43 44 45 45 45 51 58 64 64 62 103 104 103
Ważona ilośc akcji (mln) 0 32 32 32 32 32 32 32 32 40 43 43 44 45 46 45 52 58 64 64 62 103 104 103
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD