Foghorn Therapeutics Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
Rok finansowy |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2018-03-31 |
2018-06-30 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
4 |
4 |
7 |
4 |
5 |
6 |
17 |
6 |
5 |
7 |
8 |
3 |
6 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
-77.09% |
184.1% |
1270.6% |
1509.3% |
16080.5% |
486.8% |
35.4% |
24.7% |
163.5% |
37.9% |
-4.88% |
23.0% |
-55.33% |
-50.49% |
17.9% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-8901.68% |
-6462.15% |
-6447.55% |
-6581.72% |
-49885.37% |
-166.48% |
50.9% |
-478.49% |
83.4% |
99.5% |
61.2% |
61.3% |
95.1% |
85.2% |
83.5% |
88.4% |
91.0% |
100.0% |
100.0% |
Koszty i Wydatki (mln) |
7 |
7 |
11 |
11 |
13 |
15 |
14 |
16 |
19 |
0 |
23 |
24 |
26 |
-73 |
32 |
34 |
35 |
36 |
39 |
38 |
35 |
31 |
33 |
31 |
32 |
27 |
29 |
EBIT (mln) |
-7 |
-7 |
-11 |
-11 |
-13 |
-15 |
-14 |
-16 |
-18 |
-21 |
-23 |
-23 |
-26 |
-28 |
-28 |
-29 |
-28 |
-32 |
-33 |
-32 |
-17 |
-25 |
-28 |
-24 |
-24 |
-24 |
-23 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
101.2% |
133.2% |
20.4% |
36.3% |
41.1% |
36.8% |
68.5% |
49.7% |
42.0% |
35.1% |
20.2% |
25.5% |
7.6% |
13.5% |
19.8% |
9.8% |
-39.56% |
-20.16% |
-15.38% |
-24.39% |
39.6% |
-5.71% |
-18.73% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-10329.05% |
-8278.49% |
-8087.41% |
-8337.28% |
-64051.22% |
-3938.57% |
-709.29% |
-650.07% |
-425.97% |
-762.09% |
-627.56% |
-572.42% |
-97.73% |
-441.29% |
-558.30% |
-351.83% |
-305.48% |
-840.51% |
-384.96% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
0 |
3 |
3 |
3 |
3 |
2 |
3 |
3 |
3 |
3 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
3 |
2 |
2 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
EBITDA (mln) |
-6 |
-6 |
-11 |
-11 |
-13 |
-15 |
-13 |
-15 |
-18 |
-20 |
-22 |
-22 |
-25 |
-27 |
-27 |
-28 |
-27 |
-26 |
-32 |
-31 |
-16 |
-25 |
-27 |
-23 |
-24 |
-23 |
-22 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
132.1% |
421.2% |
-7597.20% |
-7825.09% |
-60292.68% |
9901.0% |
-665.89% |
-590.07% |
-375.73% |
-887.69% |
-627.56% |
-556.78% |
-92.79% |
-426.52% |
-541.76% |
-340.21% |
-305.48% |
-813.87% |
-371.07% |
NOPLAT (mln) |
-7 |
-7 |
-11 |
-11 |
-13 |
-15 |
-14 |
-16 |
-18 |
-0 |
-23 |
-23 |
-26 |
72 |
-27 |
-27 |
-26 |
-29 |
-30 |
-29 |
-14 |
-22 |
-25 |
-23 |
-19 |
-20 |
-19 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
18 |
21 |
1 |
1 |
1 |
-99 |
-1 |
2 |
-2 |
5 |
1 |
1 |
1 |
2 |
1 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-7 |
-7 |
-11 |
-11 |
-13 |
-15 |
-14 |
-16 |
-18 |
-0 |
-23 |
-23 |
-26 |
171 |
-26 |
-27 |
-23 |
-34 |
-30 |
-29 |
-14 |
-24 |
-25 |
-23 |
-19 |
-20 |
-19 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
98.8% |
132.3% |
22.7% |
38.3% |
40.3% |
-99.55% |
64.8% |
47.0% |
42.0% |
248285.3% |
13.2% |
18.2% |
-10.74% |
-119.99% |
17.2% |
8.0% |
-38.38% |
-29.38% |
-17.95% |
-22.07% |
33.3% |
-19.09% |
-24.71% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-10260.89% |
-27.41% |
-8037.06% |
-8283.51% |
-63609.76% |
23948.3% |
-663.88% |
-608.31% |
-350.90% |
-815.79% |
-574.27% |
-526.65% |
-82.07% |
-417.85% |
-495.37% |
-333.61% |
-244.90% |
-682.88% |
-316.43% |
EPS |
-0.34 |
-0.34 |
-2.95 |
-2.95 |
-0.59 |
-0.69 |
-0.63 |
-0.71 |
-0.51 |
-0.0035 |
-0.62 |
-0.63 |
-0.71 |
4.62 |
-0.63 |
-0.66 |
-0.56 |
-0.82 |
-0.73 |
-0.7 |
-0.34 |
-0.57 |
-0.59 |
-0.45 |
-0.31 |
-0.31 |
-0.3 |
EPS (rozwodnione) |
-0.34 |
-0.34 |
-2.95 |
-2.95 |
-0.59 |
-0.69 |
-0.63 |
-0.71 |
-0.51 |
-0.0035 |
-0.62 |
-0.63 |
-0.71 |
4.62 |
-0.63 |
-0.66 |
-0.56 |
-0.82 |
-0.73 |
-0.7 |
-0.34 |
-0.57 |
-0.59 |
-0.45 |
-0.31 |
-0.31 |
-0.3 |
Ilośc akcji (mln) |
20 |
20 |
4 |
4 |
22 |
22 |
22 |
22 |
36 |
20 |
37 |
37 |
37 |
37 |
41 |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
52 |
63 |
63 |
63 |
Ważona ilośc akcji (mln) |
20 |
20 |
4 |
4 |
22 |
22 |
22 |
22 |
36 |
20 |
37 |
37 |
37 |
37 |
41 |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
52 |
63 |
63 |
63 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |