First Horizon Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 4 599
EBIT TTM (mln): 758
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,713 1,662 1,946 2,294 2,446 2,220 2,384 2,164 1,801 2,386 2,010 393 1,487 1,323 1,187 1,147 1,126 1,240 1,303 1,887 1,818 3,154 3,071 3,209 4,779 1,155
Przychód Δ r/r 0.0% -3.0% 17.1% 17.9% 6.6% -9.3% 7.4% -9.2% -16.8% 32.5% -15.8% -80.4% 278.2% -11.0% -10.3% -3.4% -1.8% 10.1% 5.1% 44.8% -3.6% 73.5% -2.6% 4.5% 48.9% -75.8%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 28.6% 100.0%
EBIT (mln) 997 1,102 995 845 967 977 1,498 1,882 1,054 363 -153 262 364 32 129 415 215 455 480 1,076 574 921 1,273 1,451 1,388 -2,947
EBIT Δ r/r 0.0% 10.5% -9.7% -15.1% 14.4% 1.1% 53.3% 25.6% -44.0% -65.6% -142.1% -272.0% 38.7% -91.1% 298.3% 222.9% -48.2% 111.4% 5.4% 124.2% -46.6% 60.4% 38.2% 14.0% -4.3% -312.3%
EBIT (%) 58.2% 66.3% 51.1% 36.8% 39.5% 44.0% 62.9% 87.0% 58.6% 15.2% -7.6% 66.8% 24.5% 2.4% 10.8% 36.2% 19.1% 36.7% 36.8% 57.0% 31.6% 29.2% 41.5% 45.2% 29.0% -255.2%
Koszty finansowe (mln) 618 765 513 287 248 310 856 1,332 1,365 712 216 35 132 110 95 82 83 89 148 326 414 236 176 304 212 1,841
EBITDA (mln) 1,165 1,293 1,302 1,198 1,392 1,227 1,884 2,027 1,186 412 -147 264 368 36 133 419 221 460 488 1,101 599 961 1,329 1,502 1,388 0
EBITDA(%) 68.0% 77.8% 66.9% 52.2% 56.9% 55.3% 79.1% 93.7% 65.9% 17.3% -7.3% 67.1% 24.7% 2.7% 11.2% 36.6% 19.6% 37.1% 37.5% 58.4% 32.9% 30.5% 43.3% 46.8% 29.0% 0.0%
Podatek (mln) 132 104 164 182 246 212 204 87 -141 -157 -175 -4 16 -85 -35 79 11 107 132 158 133 76 274 247 212 211
Zysk Netto (mln) 248 233 318 376 473 454 438 463 -170 -192 -270 14 131 -28 29 220 86 227 166 545 441 845 999 900 897 775
Zysk netto Δ r/r 0.0% -6.0% 36.8% 18.3% 25.7% -4.0% -3.6% 5.7% -136.7% 12.8% 40.6% -105.4% 806.8% -121.2% -205.7% 648.1% -60.9% 164.4% -27.1% 229.3% -19.1% 91.6% 18.2% -9.9% -0.3% -13.6%
Zysk netto (%) 14.5% 14.0% 16.4% 16.4% 19.4% 20.5% 18.4% 21.4% -9.4% -8.0% -13.4% 3.7% 8.8% -2.1% 2.5% 19.1% 7.6% 18.3% 12.7% 28.9% 24.2% 26.8% 32.5% 28.0% 18.8% 67.1%
EPS 1.58 1.49 2.07 2.38 3.11 2.97 2.82 3.1 -1.13 -0.93 -1.15 -0.18 0.5 -0.11 0.1 0.91 0.34 0.95 0.66 1.68 1.39 1.9 1.76 1.62 1.58 2.19
EPS (rozwodnione) 1.54 1.47 2.02 2.32 3.02 2.89 2.73 3.02 -1.13 -0.93 -1.15 -0.2 0.5 -0.11 0.1 0.9 0.34 0.94 0.65 1.66 1.38 1.89 1.75 1.53 1.54 2.17
Ilośc akcji (mln) 157 156 153 152 152 150 151 149 151 207 234 263 263 244 235 234 234 233 241 324 314 432 546 535 548 540
Ważona ilośc akcji (mln) 161 158 158 156 157 154 155 154 151 207 234 263 263 248 240 237 236 235 244 327 316 434 551 566 562 544
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD