First Financial Bancorp.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 206 215 217 219 207 204 186 201 182 168 238 422 406 338 299 292 324 344 360 553 616 646 624 709 1,115 836
Przychód Δ r/r 0.0% 4.1% 1.0% 1.0% -5.6% -1.6% -8.6% 7.9% -9.4% -7.8% 41.8% 77.3% -3.8% -16.8% -11.4% -2.4% 10.9% 6.1% 4.6% 53.6% 11.4% 4.9% -3.4% 13.7% 57.3% -25.1%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 194 232 192 149 119 120 118 111 142 100 448 160 150 131 84 114 134 164 166 305 243 184 241 335 -27 0
EBIT Δ r/r 0.0% 19.9% -17.3% -22.5% -20.3% 0.7% -1.1% -6.0% 27.4% -29.1% 345.7% -64.3% -6.2% -12.4% -35.7% 35.3% 17.4% 22.2% 1.0% 84.3% -20.5% -24.1% 30.7% 39.1% -108.2% -100.0%
EBIT (%) 93.8% 108.1% 88.5% 67.9% 57.3% 58.7% 63.5% 55.3% 77.8% 59.8% 188.0% 37.9% 36.9% 38.9% 28.2% 39.1% 41.4% 47.7% 46.1% 55.3% 39.4% 28.6% 38.6% 47.3% -2.5% 0.0%
Koszty finansowe (mln) 117 145 127 78 63 59 68 80 88 67 57 68 45 28 17 19 23 33 50 91 123 68 31 66 73 390
EBITDA (mln) 203 235 201 159 138 131 129 120 150 107 448 160 162 147 99 127 147 177 178 330 253 196 251 346 10 0
EBITDA(%) 98.3% 109.1% 92.6% 72.6% 66.8% 64.1% 69.2% 59.5% 82.2% 63.8% 188.0% 37.9% 39.8% 43.5% 33.0% 43.5% 45.5% 51.5% 49.6% 59.6% 41.0% 30.3% 40.2% 48.9% 0.9% 0.0%
Podatek (mln) 26 29 22 23 17 19 13 9 18 10 144 33 38 36 19 30 36 42 19 42 45 29 36 24 63 39
Zysk Netto (mln) 50 58 43 48 38 41 38 21 36 23 247 59 67 67 48 65 75 89 97 173 198 156 205 218 256 229
Zysk netto Δ r/r 0.0% 15.7% -25.6% 11.4% -21.4% 8.5% -7.7% -43.9% 67.7% -35.6% 973.7% -76.0% 12.6% 0.8% -28.2% 34.4% 15.5% 17.9% 9.3% 78.3% 14.8% -21.3% 31.7% 6.1% 17.6% -10.6%
Zysk netto (%) 24.4% 27.1% 19.9% 22.0% 18.3% 20.2% 20.4% 10.6% 19.6% 13.7% 103.5% 14.0% 16.4% 19.9% 16.1% 22.2% 23.2% 25.7% 26.9% 31.2% 32.2% 24.1% 32.9% 30.7% 22.9% 27.4%
EPS 1.02 1.19 0.91 1.05 0.85 0.94 0.89 0.54 0.93 0.62 5.4 1.01 1.16 1.16 0.84 1.11 1.23 1.45 1.57 1.95 2.01 1.6 2.16 2.33 2.72 2.42
EPS (rozwodnione) 1.02 1.19 0.91 1.05 0.85 0.94 0.88 0.54 0.93 0.61 5.33 0.99 1.14 1.14 0.83 1.09 1.21 1.43 1.56 1.93 2.0 1.59 2.14 2.3 2.69 2.4
Ilośc akcji (mln) 49 49 47 46 44 44 43 40 38 37 45 57 58 58 57 59 61 61 62 89 98 97 95 94 94 94
Ważona ilośc akcji (mln) 49 49 47 46 44 44 43 40 38 37 46 58 59 59 58 59 62 62 62 90 99 98 96 95 95 95
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD