Wall Street Experts
ver. ZuMIgo(08/25)
FutureFuel Corp.
Rachunek Zysków i Strat
Przychody TTM (mln): 274
EBIT TTM (mln): 30
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
| Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
23 |
170 |
198 |
197 |
219 |
310 |
352 |
445 |
342 |
300 |
253 |
275 |
291 |
205 |
205 |
321 |
396 |
368 |
243 |
| Przychód Δ r/r |
0.0% |
636.8% |
16.8% |
-0.8% |
11.4% |
41.4% |
13.5% |
26.5% |
-23.2% |
-12.4% |
-15.5% |
8.6% |
5.8% |
-29.5% |
-0.4% |
57.2% |
23.2% |
-7.0% |
-33.9% |
| Marża brutto |
12.8% |
10.1% |
20.4% |
17.5% |
18.8% |
19.9% |
16.3% |
22.5% |
19.3% |
19.0% |
18.5% |
7.4% |
25.2% |
36.1% |
15.3% |
7.3% |
7.3% |
9.7% |
8.1% |
| EBIT (mln) |
1 |
10 |
32 |
25 |
32 |
52 |
46 |
90 |
56 |
47 |
37 |
10 |
63 |
65 |
22 |
13 |
26 |
22 |
6 |
| EBIT Δ r/r |
0.0% |
1167.1% |
233.3% |
-22.8% |
29.5% |
60.5% |
-10.7% |
95.8% |
-37.8% |
-16.3% |
-22.2% |
-72.9% |
541.6% |
2.9% |
-65.8% |
-42.3% |
102.3% |
-15.5% |
-71.1% |
| EBIT (%) |
3.3% |
5.7% |
16.2% |
12.6% |
14.7% |
16.7% |
13.1% |
20.3% |
16.4% |
15.7% |
14.4% |
3.6% |
21.8% |
31.8% |
10.9% |
4.0% |
6.6% |
6.0% |
2.6% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
5 |
18 |
41 |
33 |
41 |
64 |
61 |
101 |
65 |
57 |
47 |
22 |
74 |
77 |
33 |
27 |
37 |
32 |
26 |
| EBITDA(%) |
20.6% |
10.6% |
20.6% |
16.7% |
18.6% |
20.7% |
17.5% |
22.6% |
19.0% |
19.1% |
18.7% |
7.8% |
25.6% |
37.7% |
16.4% |
8.3% |
9.2% |
8.8% |
10.5% |
| Podatek (mln) |
1 |
5 |
12 |
8 |
11 |
18 |
21 |
23 |
14 |
5 |
-16 |
-7 |
7 |
-8 |
-15 |
-10 |
-1 |
0 |
0 |
| Zysk Netto (mln) |
3 |
8 |
23 |
17 |
23 |
35 |
34 |
74 |
53 |
46 |
56 |
24 |
53 |
88 |
47 |
26 |
15 |
37 |
16 |
| Zysk netto Δ r/r |
0.0% |
209.5% |
169.7% |
-25.1% |
35.9% |
49.4% |
-0.6% |
115.8% |
-28.1% |
-12.7% |
21.4% |
-58.3% |
126.1% |
65.9% |
-47.2% |
-43.6% |
-42.1% |
145.8% |
-58.5% |
| Zysk netto (%) |
11.8% |
5.0% |
11.4% |
8.6% |
10.5% |
11.1% |
9.8% |
16.6% |
15.6% |
15.5% |
22.3% |
8.5% |
18.3% |
43.0% |
22.8% |
8.2% |
3.8% |
10.2% |
6.4% |
| EPS |
0.1 |
0.31 |
0.84 |
0.6 |
0.63 |
0.85 |
0.83 |
1.71 |
1.22 |
1.06 |
1.29 |
0.54 |
1.22 |
2.02 |
1.06 |
0.6 |
0.35 |
0.85 |
0.35 |
| EPS (rozwodnione) |
0.09 |
0.26 |
0.82 |
0.58 |
0.62 |
0.84 |
0.83 |
1.71 |
1.22 |
1.06 |
1.29 |
0.54 |
1.22 |
2.02 |
1.06 |
0.6 |
0.35 |
0.85 |
0.35 |
| Ilośc akcji (mln) |
27 |
27 |
27 |
28 |
37 |
41 |
41 |
43 |
43 |
43 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
| Ważona ilośc akcji (mln) |
32 |
32 |
28 |
29 |
37 |
41 |
42 |
43 |
43 |
43 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |