index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
22 |
48 |
Przychód Δ r/r |
0.0% |
0.0% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
-100.0% |
inf% |
1309.9% |
119.7% |
Marża brutto |
100.0% |
5523400.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
0.0% |
94.4% |
94.1% |
93.3% |
EBIT (mln) |
-2 |
-3 |
-4 |
-7 |
-9 |
-18 |
-19 |
-14 |
-14 |
-3 |
-5 |
-3 |
-4 |
-2 |
-3 |
-2 |
-3 |
-7 |
-10 |
-13 |
-18 |
-17 |
-23 |
-13 |
3 |
EBIT Δ r/r |
0.0% |
65.0% |
52.6% |
66.9% |
39.7% |
94.7% |
3.9% |
-25.6% |
-2.1% |
-76.8% |
43.2% |
-25.3% |
5.3% |
-46.7% |
49.0% |
-34.3% |
51.9% |
142.1% |
49.7% |
25.0% |
37.5% |
-3.7% |
31.2% |
-42.4% |
-119.7% |
EBIT (%) |
-237629943.2% |
-400900112.3% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-10520.6% |
0.0% |
-1471.6% |
-60.1% |
5.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
3 |
4 |
EBITDA (mln) |
-2 |
-3 |
-4 |
-5 |
-7 |
-15 |
-15 |
-14 |
-14 |
-3 |
-1 |
-3 |
-4 |
-2 |
-4 |
-3 |
-3 |
-7 |
-11 |
-13 |
-18 |
-17 |
-23 |
-13 |
4 |
EBITDA(%) |
-231162432.6% |
-421928118.1% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-10579.4% |
0.0% |
-1468.6% |
-60.1% |
7.6% |
Podatek (mln) |
2 |
2 |
4 |
-1 |
-1 |
-2 |
-2 |
13 |
14 |
3 |
8 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
1 |
0 |
0 |
Zysk Netto (mln) |
-2 |
-2 |
-4 |
-6 |
-9 |
-19 |
-19 |
-13 |
-14 |
-3 |
-8 |
5 |
-5 |
2 |
-2 |
-1 |
-3 |
-7 |
-10 |
-12 |
-18 |
-17 |
-25 |
-16 |
-0 |
Zysk netto Δ r/r |
0.0% |
53.7% |
51.5% |
65.3% |
42.1% |
120.3% |
-0.7% |
-30.1% |
1.8% |
-77.9% |
159.7% |
-159.9% |
-210.2% |
-135.7% |
-217.9% |
-69.7% |
323.2% |
152.6% |
40.3% |
26.0% |
43.8% |
-2.6% |
42.3% |
-34.2% |
-97.3% |
Zysk netto (%) |
-236400367.0% |
-371512604.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-10542.4% |
0.0% |
-1618.2% |
-75.5% |
-0.9% |
EPS |
-2.98 |
-20.12 |
-19.32 |
-19.85 |
-15.04 |
-20.45 |
-16.72 |
-4.78 |
-4.43 |
-0.98 |
-1.11 |
0.6 |
-0.62 |
0.19 |
-0.22 |
-0.0609 |
-0.22 |
-0.47 |
-0.52 |
-0.63 |
-0.76 |
-0.67 |
-0.95 |
-0.61 |
-0.016 |
EPS (rozwodnione) |
-2.98 |
-4.04 |
-19.32 |
-19.85 |
-15.04 |
-20.45 |
-16.72 |
-4.78 |
-4.43 |
-0.98 |
-1.11 |
0.57 |
-0.62 |
0.17 |
-0.22 |
-0.0609 |
-0.22 |
-0.47 |
-0.52 |
-0.63 |
-0.76 |
-0.67 |
-0.95 |
-0.61 |
-0.016 |
Ilośc akcji (mln) |
1 |
0 |
0 |
0 |
1 |
1 |
1 |
3 |
3 |
3 |
7 |
8 |
8 |
10 |
10 |
11 |
13 |
15 |
19 |
20 |
24 |
26 |
26 |
27 |
27 |
Ważona ilośc akcji (mln) |
1 |
1 |
0 |
0 |
1 |
1 |
1 |
3 |
3 |
3 |
7 |
8 |
8 |
11 |
10 |
11 |
13 |
15 |
19 |
20 |
24 |
26 |
26 |
27 |
27 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |