Wall Street Experts
ver. ZuMIgo(08/25)
Fresh Del Monte Produce Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 4 275
EBIT TTM (mln): 40
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,743 |
1,859 |
1,928 |
2,090 |
2,487 |
2,906 |
3,260 |
3,214 |
3,366 |
3,531 |
3,496 |
3,553 |
3,590 |
3,421 |
3,684 |
3,928 |
4,056 |
4,012 |
4,086 |
4,494 |
4,489 |
4,202 |
4,252 |
4,442 |
4,321 |
4,280 |
Przychód Δ r/r |
0.0% |
6.7% |
3.7% |
8.4% |
19.0% |
16.9% |
12.2% |
-1.4% |
4.7% |
4.9% |
-1.0% |
1.6% |
1.0% |
-4.7% |
7.7% |
6.6% |
3.3% |
-1.1% |
1.9% |
10.0% |
-0.1% |
-6.4% |
1.2% |
4.5% |
-2.7% |
-0.9% |
Marża brutto |
11.1% |
11.9% |
14.7% |
16.1% |
13.2% |
9.1% |
9.6% |
5.8% |
10.8% |
9.8% |
8.9% |
7.7% |
8.9% |
10.0% |
7.9% |
9.3% |
8.4% |
11.5% |
8.1% |
6.2% |
6.7% |
6.0% |
7.1% |
7.7% |
8.1% |
8.4% |
EBIT (mln) |
84 |
83 |
165 |
214 |
220 |
128 |
118 |
-120 |
176 |
163 |
148 |
78 |
116 |
161 |
-31 |
174 |
91 |
244 |
153 |
39 |
114 |
50 |
111 |
156 |
58 |
196 |
EBIT Δ r/r |
0.0% |
-2.2% |
99.6% |
30.0% |
2.8% |
-41.8% |
-8.4% |
-202.5% |
-245.8% |
-7.1% |
-9.1% |
-47.7% |
49.5% |
39.3% |
-119.0% |
-665.1% |
-47.6% |
168.4% |
-37.5% |
-74.7% |
195.6% |
-56.0% |
121.1% |
40.8% |
-62.6% |
235.6% |
EBIT (%) |
4.8% |
4.4% |
8.6% |
10.3% |
8.9% |
4.4% |
3.6% |
-3.7% |
5.2% |
4.6% |
4.2% |
2.2% |
3.2% |
4.7% |
-0.8% |
4.4% |
2.2% |
6.1% |
3.7% |
0.9% |
2.5% |
1.2% |
2.6% |
3.5% |
1.4% |
4.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
16 |
-7 |
-8 |
16 |
26 |
26 |
14 |
11 |
11 |
7 |
2 |
2 |
3 |
4 |
3 |
6 |
23 |
24 |
21 |
20 |
24 |
24 |
18 |
EBITDA (mln) |
115 |
146 |
264 |
275 |
255 |
192 |
213 |
68 |
238 |
236 |
229 |
187 |
204 |
233 |
194 |
250 |
224 |
349 |
235 |
170 |
204 |
145 |
198 |
231 |
231 |
268 |
EBITDA(%) |
6.6% |
7.9% |
13.7% |
13.2% |
10.3% |
6.6% |
6.5% |
2.1% |
7.1% |
6.7% |
6.5% |
5.3% |
5.7% |
6.8% |
5.3% |
6.4% |
5.5% |
8.7% |
5.8% |
3.8% |
4.5% |
3.5% |
4.7% |
5.2% |
5.3% |
6.3% |
Podatek (mln) |
15 |
3 |
26 |
19 |
16 |
-12 |
-8 |
-0 |
1 |
5 |
-13 |
-1 |
6 |
12 |
18 |
14 |
14 |
12 |
25 |
16 |
21 |
5 |
2 |
20 |
18 |
29 |
Zysk Netto (mln) |
57 |
33 |
96 |
195 |
226 |
139 |
107 |
-145 |
180 |
158 |
144 |
62 |
92 |
143 |
-37 |
142 |
62 |
225 |
121 |
-22 |
66 |
49 |
80 |
99 |
-11 |
142 |
Zysk netto Δ r/r |
0.0% |
-41.8% |
190.6% |
102.9% |
16.0% |
-38.5% |
-23.4% |
-236.1% |
-223.9% |
-12.3% |
-8.8% |
-56.8% |
48.7% |
54.8% |
-126.0% |
-481.8% |
-56.2% |
260.7% |
-46.3% |
-118.1% |
-403.7% |
-26.0% |
62.6% |
23.2% |
-111.6% |
-1347.4% |
Zysk netto (%) |
3.3% |
1.8% |
5.0% |
9.3% |
9.1% |
4.8% |
3.3% |
-4.5% |
5.3% |
4.5% |
4.1% |
1.8% |
2.6% |
4.2% |
-1.0% |
3.6% |
1.5% |
5.6% |
3.0% |
-0.5% |
1.5% |
1.2% |
1.9% |
2.2% |
-0.3% |
3.3% |
EPS |
1.06 |
0.62 |
1.79 |
3.52 |
4.0 |
2.42 |
1.9 |
-2.51 |
3.07 |
2.49 |
2.26 |
1.03 |
1.57 |
2.47 |
-0.66 |
2.54 |
1.18 |
4.37 |
2.4 |
-0.45 |
1.38 |
1.03 |
1.68 |
2.06 |
-0.24 |
2.97 |
EPS (rozwodnione) |
1.06 |
0.62 |
1.77 |
3.45 |
3.95 |
2.41 |
1.9 |
-2.51 |
3.06 |
2.48 |
2.26 |
1.02 |
1.56 |
2.46 |
-0.66 |
2.53 |
1.17 |
4.33 |
2.39 |
-0.45 |
1.37 |
1.03 |
1.68 |
2.06 |
-0.24 |
2.96 |
Ilośc akcji (mln) |
54 |
54 |
54 |
55 |
57 |
57 |
58 |
58 |
58 |
63 |
64 |
61 |
59 |
58 |
56 |
56 |
53 |
52 |
50 |
49 |
48 |
48 |
48 |
48 |
48 |
48 |
Ważona ilośc akcji (mln) |
54 |
54 |
54 |
57 |
57 |
58 |
58 |
58 |
59 |
64 |
64 |
61 |
59 |
58 |
56 |
56 |
53 |
52 |
51 |
49 |
48 |
48 |
48 |
48 |
48 |
48 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |