Freeport-McMoRan Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 25 423
EBIT TTM (mln): 7 535
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,887 1,869 1,839 1,910 2,212 2,372 4,179 5,790 16,939 17,796 15,040 18,982 20,880 18,010 20,921 21,438 15,877 14,830 16,403 18,628 14,402 14,198 22,845 22,780 22,707 25,455
Przychód Δ r/r 0.0% -1.0% -1.6% 3.9% 15.8% 7.2% 76.2% 38.6% 192.5% 5.1% -15.5% 26.2% 10.0% -13.7% 16.2% 2.5% -25.9% -6.6% 10.6% 13.6% -22.7% -1.4% 60.9% -0.3% -0.3% 12.1%
Marża brutto 50.2% 45.4% 48.2% 50.7% 51.3% 38.5% 60.6% 56.2% 41.4% 27.1% 45.9% 49.8% 47.7% 35.8% 30.0% 9.0% -79.7% -18.5% 26.7% 27.8% 9.0% 17.9% 38.6% 33.8% 30.3% 30.1%
EBIT (mln) 583 494 543 640 823 704 2,177 2,869 6,555 -12,710 6,503 9,068 9,140 5,814 5,351 97 -13,382 -2,792 3,633 4,754 536 2,437 8,366 7,037 6,083 6,864
EBIT Δ r/r 0.0% -15.2% 9.8% 17.9% 28.6% -14.5% 209.5% 31.8% 128.5% -293.9% -151.2% 39.4% 0.8% -36.4% -8.0% -98.2% -13895.9% -79.1% -230.1% 30.9% -88.7% 354.7% 243.3% -15.9% -13.6% 12.8%
EBIT (%) 30.9% 26.5% 29.5% 33.5% 37.2% 29.7% 52.1% 49.5% 38.7% -71.4% 43.2% 47.8% 43.8% 32.3% 25.6% 0.5% -84.3% -18.8% 22.1% 25.5% 3.7% 17.2% 36.6% 30.9% 26.8% 27.0%
Koszty finansowe (mln) 0 0 -174 -105 -151 -126 -116 -52 -513 584 586 462 312 186 518 630 645 755 801 945 620 598 602 560 782 319
EBITDA (mln) 885 794 832 928 1,188 815 2,454 3,139 8,096 -10,906 7,717 10,196 10,296 6,961 8,263 4,996 -10,010 -782 5,315 6,376 1,948 3,551 10,179 9,261 8,151 8,829
EBITDA(%) 46.9% 42.5% 45.3% 48.6% 53.7% 34.3% 58.7% 54.2% 47.8% -61.3% 51.3% 53.7% 49.3% 38.7% 39.5% 23.3% -63.0% -5.3% 32.4% 34.2% 13.5% 25.0% 44.6% 40.7% 35.9% 34.7%
Podatek (mln) 196 160 203 246 338 331 915 1,201 2,400 -2,844 2,307 2,983 3,087 1,510 1,475 324 -1,935 371 883 1,374 510 944 2,299 2,267 2,270 2,523
Zysk Netto (mln) 136 77 113 165 182 202 995 1,457 2,977 -11,067 2,749 4,336 4,560 3,041 2,658 -1,268 -12,195 -4,315 1,817 2,257 -204 853 4,306 3,468 1,848 1,889
Zysk netto Δ r/r 0.0% -43.6% 46.8% 45.7% 10.3% 11.3% 392.0% 46.4% 104.4% -471.8% -124.8% 57.7% 5.2% -33.3% -12.6% -147.7% 861.8% -64.6% -142.1% 24.2% -109.0% -518.1% 404.8% -19.5% -46.7% 2.2%
Zysk netto (%) 7.2% 4.1% 6.1% 8.6% 8.2% 8.5% 23.8% 25.2% 17.6% -62.2% 18.3% 22.8% 21.8% 16.9% 12.7% -5.9% -76.8% -29.1% 11.1% 12.1% -1.4% 6.0% 18.8% 15.2% 8.1% 7.4%
EPS 0.31 0.13 0.27 0.44 0.5 0.43 2.59 3.66 4.06 -14.49 3.05 4.67 4.81 3.2 2.65 -1.22 -11.27 -3.27 1.25 1.56 -0.14 0.59 2.93 2.4 1.28 1.3
EPS (rozwodnione) 0.31 0.13 0.27 0.44 0.49 0.43 2.34 3.32 3.75 -14.49 2.93 4.57 4.78 3.19 2.64 -1.22 -11.27 -3.27 1.25 1.55 -0.14 0.58 2.9 2.39 1.28 1.31
Ilośc akcji (mln) 327 308 288 289 312 365 361 382 682 764 828 916 947 949 1,002 1,039 1,082 1,318 1,447 1,449 1,451 1,453 1,466 1,441 1,434 1,453
Ważona ilośc akcji (mln) 329 309 290 293 318 370 441 442 794 764 938 948 955 954 1,006 1,039 1,082 1,318 1,454 1,458 1,451 1,461 1,482 1,451 1,443 1,445
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD