Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
4 082.9 |
3 950.741 |
4 211.929 |
4 192.193 |
4 718.366 |
5 086.995 |
5 550.206 |
5 389.802 |
40 661.0 |
23 271.0 |
25 871.0 |
29 386.0 |
32 070.0 |
35 440.0 |
63 510.0 |
58 795.0 |
46 577.0 |
37 317.0 |
37 302.0 |
42 688.0 |
40 809.0 |
42 144.0 |
48 022.0 |
51 093.0 |
52 506.0 |
54 848.0 |
Aktywa trwałe (mln) |
3 518.4 |
3 381.619 |
3 663.659 |
3 554.213 |
3 618.233 |
3 627.048 |
3 527.824 |
3 238.765 |
34 758.0 |
18 120.0 |
18 438.0 |
19 535.0 |
22 023.0 |
25 143.0 |
53 515.0 |
49 763.0 |
39 115.0 |
26 882.0 |
26 523.0 |
31 968.0 |
33 009.0 |
32 841.0 |
33 192.0 |
35 480.0 |
38 441.0 |
41 552.0 |
Rzeczowe aktywa trwałe netto |
3 363.3 |
3 248.71 |
3 457.277 |
3 320.561 |
3 261.697 |
3 199.292 |
3 088.931 |
3 098.502 |
25 715.0 |
16 002.0 |
16 195.0 |
16 785.0 |
20 135.0 |
20 999.0 |
47 401.0 |
45 506.0 |
34 602.0 |
23 293.0 |
22 844.0 |
28 482.0 |
29 584.0 |
29 818.0 |
30 345.0 |
32 627.0 |
35 295.0 |
38 514.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6 105.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 916.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
472.0 |
364.0 |
347.0 |
328.0 |
325.0 |
334.0 |
380.0 |
334.0 |
0.0 |
305.0 |
306.0 |
398.0 |
402.0 |
401.0 |
412.0 |
416.0 |
422.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(223.019) |
0.0 |
6 577.0 |
364.0 |
347.0 |
328.0 |
325.0 |
334.0 |
1 916.0 |
334.0 |
317.0 |
305.0 |
306.0 |
398.0 |
402.0 |
401.0 |
412.0 |
416.0 |
422.0 |
0.0 |
Należności netto |
172.7 |
149.085 |
118.611 |
190.509 |
196.44 |
435.062 |
687.969 |
485.769 |
1 295.0 |
1 212.0 |
1 803.0 |
2 425.0 |
1 142.0 |
1 629.0 |
2 548.0 |
2 296.0 |
2 277.0 |
2 094.0 |
1 571.0 |
1 322.0 |
1 167.0 |
1 412.0 |
1 742.0 |
1 795.0 |
1 664.0 |
578.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
34.0 |
0.0 |
(7 300.0) |
142.0 |
(2 503.0) |
(2 873.0) |
(2 580.0) |
632.0 |
178.0 |
328.0 |
339.0 |
303.0 |
262.0 |
316.0 |
303.0 |
295.0 |
232.0 |
262.0 |
639.0 |
0.0 |
Aktywa obrotowe |
564.5 |
569.122 |
548.27 |
637.98 |
1 100.133 |
1 459.947 |
2 022.382 |
2 151.037 |
5 903.0 |
5 151.0 |
7 433.0 |
9 851.0 |
10 047.0 |
10 297.0 |
9 995.0 |
9 032.0 |
7 462.0 |
10 435.0 |
10 779.0 |
10 720.0 |
7 800.0 |
9 303.0 |
14 830.0 |
15 613.0 |
14 065.0 |
13 296.0 |
Środki pieniężne i Inwestycje |
6.7 |
7.968 |
7.587 |
7.836 |
463.652 |
551.45 |
763.599 |
907.464 |
1 626.0 |
872.0 |
2 656.0 |
3 738.0 |
4 822.0 |
3 705.0 |
1 985.0 |
464.0 |
224.0 |
4 245.0 |
4 447.0 |
4 217.0 |
2 020.0 |
3 657.0 |
8 068.0 |
8 146.0 |
5 966.0 |
3 923.0 |
Zapasy |
368.1 |
400.607 |
369.188 |
387.247 |
397.027 |
466.712 |
565.019 |
724.248 |
2 885.0 |
3 067.0 |
2 974.0 |
3 434.0 |
3 869.0 |
4 576.0 |
5 018.0 |
5 361.0 |
4 788.0 |
3 642.0 |
3 893.0 |
4 759.0 |
3 958.0 |
3 893.0 |
4 497.0 |
5 180.0 |
6 060.0 |
6 808.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
500.0 |
300.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
6.7 |
7.968 |
7.587 |
7.836 |
463.652 |
551.45 |
763.599 |
907.464 |
1 626.0 |
872.0 |
2 656.0 |
3 738.0 |
4 822.0 |
3 705.0 |
1 985.0 |
464.0 |
224.0 |
4 245.0 |
4 447.0 |
4 217.0 |
2 020.0 |
3 657.0 |
8 068.0 |
8 146.0 |
5 666.0 |
3 923.0 |
Należności krótkoterminowe |
317.3 |
313.208 |
307.526 |
262.31 |
311.948 |
386.59 |
573.56 |
520.212 |
1 195.0 |
2 715.0 |
2 181.0 |
2 441.0 |
2 252.0 |
2 324.0 |
3 708.0 |
3 653.0 |
3 355.0 |
2 393.0 |
2 321.0 |
2 625.0 |
2 576.0 |
2 708.0 |
3 495.0 |
4 027.0 |
2 466.0 |
4 057.0 |
Dług krótkoterminowy |
114.8 |
202.294 |
205.42 |
77.112 |
152.396 |
78.214 |
253.35 |
19.116 |
31.0 |
229.0 |
230.0 |
95.0 |
4.0 |
2.0 |
312.0 |
478.0 |
649.0 |
1 232.0 |
1 414.0 |
17.0 |
5.0 |
34.0 |
372.0 |
1 037.0 |
850.0 |
41.0 |
Zobowiązania krótkoterminowe |
515.1 |
633.912 |
628.427 |
537.873 |
631.782 |
697.562 |
1 368.978 |
972.449 |
3 869.0 |
3 151.0 |
2 984.0 |
3 763.0 |
2 940.0 |
3 343.0 |
4 810.0 |
5 203.0 |
4 307.0 |
4 265.0 |
5 038.0 |
3 319.0 |
3 209.0 |
3 417.0 |
5 892.0 |
6 345.0 |
5 815.0 |
5 496.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
33.422 |
36.754 |
35.335 |
33.021 |
57.184 |
125.763 |
1 570.0 |
44.0 |
(321.0) |
180.0 |
69.0 |
94.0 |
115.0 |
105.0 |
48.0 |
82.0 |
91.0 |
35.0 |
0.0 |
65.0 |
191.0 |
76.0 |
161.0 |
0.0 |
Zobowiązania długoterminowe |
2 701.5 |
2 700.098 |
3 386.103 |
3 257.807 |
3 123.041 |
3 006.336 |
2 115.243 |
1 759.224 |
17 319.0 |
13 002.0 |
12 115.0 |
11 063.0 |
10 577.0 |
10 786.0 |
32 753.0 |
30 367.0 |
29 462.0 |
23 795.0 |
20 968.0 |
21 876.0 |
20 152.0 |
20 059.0 |
19 111.0 |
19 877.0 |
19 381.0 |
20 574.0 |
Rezerwy z tytułu odroczonego podatku |
553.4 |
599.536 |
671.015 |
706.51 |
885.248 |
932.416 |
902.386 |
800.31 |
7 300.0 |
2 241.0 |
2 382.0 |
2 873.0 |
3 255.0 |
3 490.0 |
7 410.0 |
6 386.0 |
4 288.0 |
3 768.0 |
3 622.0 |
4 869.0 |
4 210.0 |
4 408.0 |
4 234.0 |
4 269.0 |
4 453.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
248.0 |
228.0 |
319.0 |
332.0 |
347.0 |
0.0 |
Zobowiązania ogółem |
3 216.6 |
3 334.01 |
4 014.53 |
3 795.68 |
3 754.823 |
3 703.898 |
3 484.221 |
2 731.673 |
21 188.0 |
16 153.0 |
15 099.0 |
14 826.0 |
13 517.0 |
14 129.0 |
37 563.0 |
35 570.0 |
33 769.0 |
28 060.0 |
26 006.0 |
25 195.0 |
23 361.0 |
23 476.0 |
25 003.0 |
26 222.0 |
25 196.0 |
26 070.0 |
Kapitał własny |
684.4 |
512.936 |
104.444 |
266.826 |
775.984 |
1 163.649 |
1 842.994 |
2 445.101 |
18 234.0 |
5 790.0 |
9 134.0 |
12 504.0 |
15 642.0 |
17 543.0 |
20 934.0 |
18 287.0 |
7 828.0 |
6 051.0 |
7 977.0 |
17 493.0 |
17 448.0 |
18 668.0 |
23 019.0 |
24 871.0 |
27 310.0 |
28 778.0 |
Udziały mniejszościowe |
181.9 |
103.795 |
92.955 |
129.687 |
187.559 |
219.448 |
222.991 |
213.028 |
1 239.0 |
1 328.0 |
1 638.0 |
2 056.0 |
2 911.0 |
3 768.0 |
5 013.0 |
4 938.0 |
4 980.0 |
3 206.0 |
3 319.0 |
7 890.0 |
8 150.0 |
8 494.0 |
9 039.0 |
9 316.0 |
10 617.0 |
11 197.0 |
Pasywa |
4 082.9 |
3 950.741 |
4 211.929 |
4 192.193 |
4 718.366 |
5 086.995 |
5 550.206 |
5 389.802 |
40 661.0 |
23 271.0 |
25 871.0 |
29 386.0 |
32 070.0 |
35 440.0 |
63 510.0 |
58 795.0 |
46 577.0 |
37 317.0 |
37 302.0 |
42 688.0 |
40 809.0 |
42 144.0 |
48 022.0 |
51 093.0 |
52 506.0 |
54 848.0 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.5 |
34.0 |
0.0 |
(7 300.0) |
142.0 |
(2 503.0) |
(2 873.0) |
(2 580.0) |
632.0 |
178.0 |
328.0 |
339.0 |
303.0 |
262.0 |
316.0 |
303.0 |
295.0 |
232.0 |
262.0 |
939.0 |
0.0 |
Dług (mln) |
2 148.2 |
2 190.025 |
2 338.6 |
2 038.39 |
2 228.33 |
1 951.906 |
1 255.948 |
680.115 |
7 211.0 |
7 513.0 |
8 541.0 |
4 755.0 |
3 537.0 |
3 527.0 |
20 706.0 |
18 970.0 |
20 428.0 |
16 027.0 |
13 117.0 |
11 141.0 |
9 826.0 |
9 711.0 |
9 450.0 |
10 620.0 |
9 853.0 |
8 948.0 |
Środki pieniężne i inne aktywa pieniężne |
6.7 |
7.968 |
7.587 |
7.836 |
463.652 |
551.45 |
763.599 |
907.464 |
1 626.0 |
872.0 |
2 656.0 |
3 738.0 |
4 822.0 |
3 705.0 |
1 985.0 |
464.0 |
224.0 |
4 245.0 |
4 447.0 |
4 217.0 |
2 020.0 |
3 657.0 |
8 068.0 |
8 146.0 |
5 666.0 |
3 923.0 |
Dług netto |
2 141.5 |
2 182.057 |
2 331.013 |
2 030.554 |
1 764.678 |
1 400.456 |
492.349 |
(227.349) |
5 585.0 |
6 641.0 |
5 885.0 |
1 017.0 |
(1 285.0) |
(178.0) |
18 721.0 |
18 506.0 |
20 204.0 |
11 782.0 |
8 670.0 |
6 924.0 |
7 806.0 |
6 054.0 |
1 382.0 |
2 474.0 |
4 187.0 |
5 025.0 |
Ticker |
FCX |
FCX |
FCX |
FCX |
FCX |
FCX |
FCX |
FCX |
FCX |
FCX |
FCX |
FCX |
FCX |
FCX |
FCX |
FCX |
FCX |
FCX |
FCX |
FCX |
FCX |
FCX |
FCX |
FCX |
FCX |
FCX |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |