Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 12.807 | 11.949 | 929.437 | 937.151 | 1 068.659 | 1 343.098 | 1 446.07 | 1 668.179 | 1 902.98 | 2 198.587 | 2 451.634 | 2 653.026 |
| Aktywa trwałe (mln) | 12.583 | 11.767 | 831.364 | 910.508 | 996.718 | 1 246.274 | 1 435.347 | 1 648.841 | 1 890.692 | 2 158.455 | 2 421.088 | 2 642.503 |
| Rzeczowe aktywa trwałe netto | 12.545 | 11.722 | 828.691 | 894.258 | 966.109 | 0.0 | 3.81 | 5.397 | 4.919 | 4.428 | 3.923 | 3.402 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 1.772 | 3.874 | 18.998 | 57.917 | 96.291 | 104.251 | 106.206 | 118.027 | 123.613 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 1.772 | 3.874 | 18.998 | 57.917 | 96.291 | 104.251 | 106.206 | 118.027 | 123.613 |
| Należności netto | 0.0 | 0.0 | 0.07 | 0.162 | 0.383 | 0.782 | 0.38 | 1.035 | 1.312 | 2.661 | 68.03 | 3.477 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.451 | 0.762 | 1 724.566 | 35.276 | 29.413 | 0.0 |
| Aktywa obrotowe | 0.224 | 0.182 | 98.073 | 26.643 | 71.941 | 96.824 | 10.723 | 19.338 | 12.288 | 40.132 | 30.546 | 10.523 |
| Środki pieniężne i Inwestycje | 0.007 | 0.007 | 98.073 | 26.643 | 64.466 | 92.041 | 5.083 | 11.064 | 6.3 | 26.296 | 16.322 | 4.081 |
| Zapasy | 0.165 | 0.113 | 0.198 | 0.202 | 0.186 | 0.183 | 0.196 | 2.946 | 0.252 | 7.796 | 0.238 | 0.221 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.451 | 0.762 | 2.591 | 35.276 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.007 | 0.007 | 98.073 | 26.643 | 64.466 | 92.041 | 5.083 | 11.064 | 6.3 | 26.296 | 16.322 | 4.081 |
| Należności krótkoterminowe | 0.432 | 0.45 | 0.922 | 0.726 | 1.055 | 0.986 | 0.799 | 0.376 | 0.55 | 0.766 | 1.263 | 0.931 |
| Dług krótkoterminowy | 0.0 | 0.0 | 2.008 | (2.619) | 17.954 | 0.0 | 0.0 | 10.0 | 0.0 | 0.0 | 50.0 | 150.473 |
| Zobowiązania krótkoterminowe | 1.21 | 1.335 | 3.889 | 14.519 | 27.971 | 24.247 | 34.555 | 38.18 | 40.868 | 47.179 | 57.315 | 53.284 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 7.94 | 7.974 | 8.295 | 1.609 | 10.463 | 11.926 | 11.311 | 11.71 | 14.309 | 6.738 |
| Zobowiązania długoterminowe | 1.725 | 1.616 | 487.795 | 452.515 | 518.42 | 619.887 | 684.774 | 785.498 | 898.22 | 1 013.098 | 1 134.456 | 1 148.952 |
| Rezerwy z tytułu odroczonego podatku | 1.22 | 1.033 | 80.881 | 0.196 | (6.081) | 0.817 | (3.545) | 8.796 | (11.311) | (11.71) | (1.477) | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.403 | 6.058 | 5.617 | 5.141 | 5.838 | 5.103 |
| Zobowiązania ogółem | 2.935 | 2.951 | 487.795 | 467.034 | 546.391 | 644.134 | 719.329 | 823.678 | 939.088 | 1 060.277 | 1 191.771 | 1 202.236 |
| Kapitał własny | 9.872 | 8.998 | 441.642 | 465.02 | 514.487 | 698.964 | 726.741 | 844.501 | 963.892 | 1 138.31 | 1 259.863 | 1 450.79 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 5.097 | 7.781 | 7.867 | 5.691 | 3.061 | 2.218 | 2.259 | 2.213 | 2.178 |
| Pasywa | 12.807 | 11.949 | 929.437 | 937.151 | 1 068.659 | 1 343.098 | 1 446.07 | 1 668.179 | 1 902.98 | 2 198.587 | 2 451.634 | nan |
| Inwestycje | 0.0 | 0.0 | 1 397.23 | 1 477.565 | 1 564.955 | 1 805.281 | 1 967.734 | 2 155.143 | 1 724.566 | 2 655.702 | 29.413 | 0.0 |
| Dług (mln) | 0.0 | 0.0 | 392.302 | 438.895 | 515.539 | 615.892 | 674.343 | 759.936 | 883.208 | 1 000.618 | 1 118.527 | 1 142.992 |
| Środki pieniężne i inne aktywa pieniężne | 0.007 | 0.007 | 98.073 | 26.643 | 64.466 | 92.041 | 5.083 | 11.064 | 6.3 | 26.296 | 16.322 | 4.081 |
| Dług netto | (0.007) | (0.007) | 294.229 | 412.252 | 451.073 | 523.851 | 669.26 | 748.872 | 876.908 | 974.322 | 1 102.205 | 1 138.911 |
| Ticker | FCPT | FCPT | FCPT | FCPT | FCPT | FCPT | FCPT | FCPT | FCPT | FCPT | FCPT | FCPT |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |