| Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
12.807 |
11.949 |
929.437 |
937.151 |
1 068.659 |
1 343.098 |
1 446.07 |
1 668.179 |
1 902.98 |
2 198.587 |
2 451.634 |
2 653.026 |
| Aktywa trwałe (mln) |
12.583 |
11.767 |
831.364 |
910.508 |
996.718 |
1 246.274 |
1 435.347 |
1 648.841 |
1 890.692 |
2 158.455 |
2 421.088 |
125.061 |
| Rzeczowe aktywa trwałe netto |
12.545 |
11.722 |
828.691 |
894.258 |
966.109 |
0.0 |
3.81 |
5.397 |
4.919 |
4.428 |
3.923 |
0.0 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
1.772 |
3.874 |
18.998 |
57.917 |
96.291 |
104.251 |
106.206 |
118.027 |
123.613 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
1.772 |
3.874 |
18.998 |
57.917 |
96.291 |
104.251 |
106.206 |
118.027 |
123.613 |
| Należności netto |
0.0 |
0.0 |
0.07 |
0.162 |
0.383 |
0.782 |
0.38 |
1.035 |
1.312 |
2.661 |
68.03 |
3.477 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.451 |
0.762 |
1 724.566 |
35.276 |
29.413 |
0.0 |
| Aktywa obrotowe |
0.224 |
0.182 |
98.073 |
26.643 |
71.941 |
96.824 |
10.723 |
19.338 |
12.288 |
40.132 |
30.546 |
10.523 |
| Środki pieniężne i Inwestycje |
0.007 |
0.007 |
98.073 |
26.643 |
64.466 |
92.041 |
5.083 |
11.064 |
6.3 |
26.296 |
16.322 |
4.081 |
| Zapasy |
0.165 |
0.113 |
0.198 |
0.202 |
0.186 |
0.183 |
0.196 |
2.946 |
0.252 |
7.796 |
0.238 |
0.221 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.451 |
0.762 |
2.591 |
35.276 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
0.007 |
0.007 |
98.073 |
26.643 |
64.466 |
92.041 |
5.083 |
11.064 |
6.3 |
26.296 |
16.322 |
4.081 |
| Należności krótkoterminowe |
0.432 |
0.45 |
0.922 |
0.726 |
1.055 |
0.986 |
0.799 |
0.376 |
0.55 |
0.766 |
1.263 |
0.931 |
| Dług krótkoterminowy |
0.0 |
0.0 |
2.008 |
(2.619) |
17.954 |
0.0 |
0.0 |
10.0 |
0.0 |
0.0 |
50.0 |
0.0 |
| Zobowiązania krótkoterminowe |
1.21 |
1.335 |
3.889 |
14.519 |
27.971 |
24.247 |
34.555 |
38.18 |
40.868 |
47.179 |
57.315 |
53.284 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
7.94 |
7.974 |
8.295 |
1.609 |
10.463 |
11.926 |
11.311 |
11.71 |
14.309 |
6.738 |
| Zobowiązania długoterminowe |
1.725 |
1.616 |
487.795 |
452.515 |
518.42 |
619.887 |
684.774 |
785.498 |
898.22 |
1 013.098 |
1 134.456 |
1 148.952 |
| Rezerwy z tytułu odroczonego podatku |
1.22 |
1.033 |
80.881 |
0.196 |
(6.081) |
0.817 |
(3.545) |
8.796 |
(11.311) |
(11.71) |
(1.477) |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.403 |
6.058 |
5.617 |
5.141 |
5.838 |
5.103 |
| Zobowiązania ogółem |
2.935 |
2.951 |
487.795 |
467.034 |
546.391 |
644.134 |
719.329 |
823.678 |
939.088 |
1 060.277 |
1 191.771 |
1 202.236 |
| Kapitał własny |
9.872 |
8.998 |
441.642 |
465.02 |
514.487 |
698.964 |
726.741 |
844.501 |
963.892 |
1 138.31 |
1 259.863 |
1 452.968 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
5.097 |
7.781 |
7.867 |
5.691 |
3.061 |
2.218 |
2.259 |
2.213 |
2.178 |
| Pasywa |
12.807 |
11.949 |
929.437 |
937.151 |
1 068.659 |
1 343.098 |
1 446.07 |
1 668.179 |
1 902.98 |
2 198.587 |
2 451.634 |
2 653.026 |
| Inwestycje |
0.0 |
0.0 |
1 397.23 |
1 477.565 |
1 564.955 |
1 805.281 |
1 967.734 |
2 155.143 |
1 724.566 |
2 655.702 |
29.413 |
3 198.644 |
| Dług (mln) |
0.0 |
0.0 |
392.302 |
438.895 |
515.539 |
615.892 |
674.343 |
759.936 |
883.208 |
1 000.618 |
1 118.527 |
1 142.992 |
| Środki pieniężne i inne aktywa pieniężne |
0.007 |
0.007 |
98.073 |
26.643 |
64.466 |
92.041 |
5.083 |
11.064 |
6.3 |
26.296 |
16.322 |
4.081 |
| Dług netto |
(0.007) |
(0.007) |
294.229 |
412.252 |
451.073 |
523.851 |
669.26 |
748.872 |
876.908 |
974.322 |
1 102.205 |
1 138.911 |
| Ticker |
FCPT |
FCPT |
FCPT |
FCPT |
FCPT |
FCPT |
FCPT |
FCPT |
FCPT |
FCPT |
FCPT |
FCPT |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |