Franklin Covey Co.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 555 585 525 333 307 275 284 279 284 260 130 137 161 170 191 205 210 200 185 210 225 198 224 263 281 287
Przychód Δ r/r 0.0% 5.5% -10.2% -36.6% -7.8% -10.3% 2.9% -1.7% 2.0% -8.5% -50.0% 5.2% 17.5% 6.0% 12.0% 7.5% 2.3% -4.7% -7.4% 13.2% 7.4% -11.9% 13.0% 17.3% 6.7% 2.4%
Marża brutto 56.9% 57.1% 56.8% 55.1% 55.2% 56.3% 59.5% 60.1% 61.4% 62.2% 61.8% 65.1% 64.3% 66.1% 67.6% 67.4% 65.8% 67.6% 66.2% 70.7% 70.7% 73.3% 77.1% 76.8% 76.1% 77.0%
EBIT (mln) 37 17 -7 -123 -48 -9 9 14 18 17 -11 4 11 18 22 25 20 14 -9 -3 3 5 8 24 26 33
EBIT Δ r/r 0.0% -55.7% -144.1% 1580.7% -61.1% -81.0% -198.7% 57.1% 28.7% -7.3% -168.3% -135.3% 175.2% 58.2% 22.9% 14.6% -21.1% -29.1% -164.1% -62.1% -178.9% 76.8% 72.6% 192.2% 11.4% 25.3%
EBIT (%) 6.7% 2.8% -1.4% -36.8% -15.5% -3.3% 3.2% 5.0% 6.4% 6.4% -8.8% 3.0% 6.9% 10.3% 11.3% 12.1% 9.3% 6.9% -4.8% -1.6% 1.2% 2.4% 3.6% 9.0% 9.4% 11.5%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 3 0 3 3 3 2 2 2 2 2 2 2 2 2 2 2 0 1
EBITDA (mln) 114 71 41 -50 -14 9 23 23 27 23 2 11 18 23 27 31 29 22 0 7 14 16 19 34 35 43
EBITDA(%) 20.5% 12.2% 7.7% -14.9% -4.7% 3.2% 8.2% 8.4% 9.5% 8.8% 1.9% 8.4% 11.3% 13.6% 14.3% 15.1% 13.8% 10.8% 0.0% 3.4% 6.2% 8.0% 8.6% 12.9% 12.5% 15.0%
Podatek (mln) 4 10 0 -26 -3 1 -1 -15 8 8 -4 2 4 6 5 4 6 5 -4 0 2 10 -8 4 8 10
Zysk Netto (mln) -9 -4 -11 -101 -45 -10 10 29 8 6 -11 -1 5 8 14 18 11 7 -7 -6 -1 -9 14 18 18 23
Zysk netto Δ r/r 0.0% -49.9% 151.4% 807.6% -55.0% -77.6% -200.4% 180.5% -73.3% -23.3% -285.2% -95.2% -1028.0% 63.1% 82.6% 26.2% -38.5% -36.9% -202.2% -17.9% -82.6% 822.3% -244.4% 35.3% -3.5% 31.6%
Zysk netto (%) -1.6% -0.8% -2.1% -30.2% -14.7% -3.7% 3.6% 10.3% 2.7% 2.2% -8.3% -0.4% 3.0% 4.6% 7.5% 8.8% 5.3% 3.5% -3.9% -2.8% -0.5% -4.8% 6.1% 7.0% 6.3% 8.1%
EPS -0.42 -0.22 -0.55 -5.06 -2.25 -0.51 -0.34 1.2 0.28 0.28 -0.81 -0.0383 0.28 0.44 0.83 1.08 0.66 0.47 -0.52 -0.43 -0.0733 -0.68 0.97 1.3 1.3 1.78
EPS (rozwodnione) -0.42 -0.22 -0.55 -5.06 -2.25 -0.51 -0.34 1.18 0.27 0.28 -0.81 -0.0383 0.27 0.43 0.8 1.07 0.66 0.47 -0.52 -0.43 -0.0733 -0.68 0.96 1.27 1.24 1.74
Ilośc akcji (mln) 21 20 20 20 20 20 20 20 20 20 13 14 17 18 17 17 17 15 14 14 14 14 14 14 14 13
Ważona ilośc akcji (mln) 21 20 20 20 20 20 20 21 20 20 13 14 18 18 18 17 17 15 14 14 14 14 14 15 14 13
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD