Franklin BSP Realty Trust, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 6 8 10 13 17 15 14 20 19 19 21 22 28 29 34 43 46 47 48 52 52 49 44 45 45 43 50 49 80 78 73 96 121 134 159 140 137 141 133 140 135 164
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 165.3% 104.0% 43.3% 59.4% 11.7% 22.9% 47.2% 9.6% 48.3% 55.8% 63.7% 93.5% 65.7% 58.2% 41.3% 19.9% 14.0% 6.4% -8.62% -11.80% -13.47% -13.20% 12.8% 7.3% 77.6% 80.6% 45.9% 97.8% 50.6% 72.6% 119.7% 45.5% 13.5% 5.5% -16.66% -0.57% -1.28% 16.2%
Marża brutto 76.3% 86.3% 68.1% 86.0% 88.3% 99.0% 98.4% 63.9% 69.5% 71.2% 63.0% 60.1% 62.5% 36.5% 57.8% 60.1% 56.7% 56.2% 46.4% 57.0% 52.5% 47.2% 63.2% 65.6% 73.0% 73.5% 74.6% 75.4% 69.0% 71.0% 54.8% 52.1% 46.8% 46.9% 52.7% 97.1% 93.0% 93.4% 94.2% 32.1% -67.42% 57.0%
Koszty i Wydatki (mln) 3 3 6 5 8 6 5 13 10 10 12 13 18 26 24 27 28 33 36 34 38 52 31 22 20 20 23 24 37 40 85 61 86 95 115 8 26 23 50 140 274 101
EBIT (mln) 4 5 4 7 9 9 9 7 8 9 9 9 10 3 10 16 18 14 12 17 15 -3 13 24 25 23 26 25 -73 8 -16 31 36 35 -4 -8 116 121 115 34 136 20
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 133.2% 103.4% 105.9% -1.06% -4.55% -5.47% -0.42% 20.7% 20.3% -66.43% 13.0% 80.3% 81.9% 366.6% 18.9% 7.2% -18.63% -118.98% 12.3% 37.6% 71.0% 954.6% 97.7% 4.6% -391.92% -63.22% -161.06% 25.7% 150.0% 321.9% -72.08% -126.66% 219.8% 244.3% 2664.9% 512.8% 17.1% -83.64%
EBIT (%) 58.4% 61.5% 43.5% 58.4% 51.4% 61.3% 62.6% 36.3% 43.9% 47.2% 42.3% 39.9% 35.6% 10.2% 29.2% 37.2% 39.1% 30.0% 24.6% 33.3% 27.9% -5.35% 30.2% 51.9% 55.2% 52.7% 52.9% 50.6% -90.70% 10.7% -22.15% 32.1% 30.1% 26.2% -2.81% -5.89% 84.8% 85.6% 86.6% 24.5% 100.6% 12.1%
Przychody fiansowe (mln) 0 10 12 16 21 20 20 20 19 19 21 22 0 29 34 43 0 47 48 50 0 48 43 44 0 42 49 48 217 75 70 94 118 0 153 137 132 131 134 134 128 114
Koszty finansowe (mln) 0 2 3 3 4 5 5 7 6 5 8 9 32 19 14 17 70 20 26 22 90 24 15 15 67 11 13 12 61 31 33 46 120 0 75 78 81 81 87 90 81 71
Amortyzacja (mln) -4 -5 -4 -7 -9 -9 -9 1 2 2 2 1 -6 -4 -4 -4 1 -10 -7 -14 -19 1 1 1 0 0 0 0 1 1 1 1 2 2 2 2 2 1 1 1 1 1
EBITDA (mln) 0 5 4 7 -16 9 9 7 8 9 9 9 10 3 9 16 18 14 12 16 15 -2 14 24 25 23 27 25 44 10 -16 37 38 40 46 45 118 122 -10 36 -31 95
EBITDA(%) 1.8% 61.5% 43.5% 58.4% -98.01% 61.3% 62.6% 42.6% 52.5% 59.1% 50.9% 43.4% 13.2% -3.08% 16.3% 27.6% 42.4% 12.7% 16.5% 7.4% 10.0% 6.1% 43.3% 56.1% 37.6% 30.4% 43.9% 18.4% 153.6% 12.4% 0.6% 33.5% 31.4% 27.5% 28.3% 80.5% 86.0% 86.6% 87.7% 25.4% -23.11% 58.1%
NOPLAT (mln) 4 5 4 7 9 9 9 5 6 6 6 7 15 6 13 19 15 21 15 28 24 -9 7 22 33 32 30 40 -73 -23 -26 36 26 43 40 29 30 37 -4 30 30 24
Podatek (mln) 0 5 4 7 9 9 9 0 0 0 0 -0 1 0 0 0 -1 1 0 2 1 -2 -1 0 0 2 0 1 0 -0 -0 0 -1 -1 0 2 -0 1 -0 0 0 -1
Zysk Netto (mln) 4 5 4 7 9 9 9 5 6 6 6 7 14 5 12 17 14 16 11 20 19 -7 8 17 29 23 23 29 -73 -23 -33 28 27 44 40 25 30 36 -3 32 4 24
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 134.6% 103.4% 105.9% -27.64% -26.08% -35.79% -29.11% 29.8% 128.4% -12.45% 92.4% 147.9% -2.90% 204.2% -8.69% 18.3% 31.7% -145.94% -29.20% -18.19% 58.7% 416.3% 194.3% 76.2% -348.46% -196.15% -242.03% -3.84% 137.5% 294.7% 221.2% -12.79% 9.6% -18.05% -106.63% 27.8% -86.75% -33.02%
Zysk netto (%) 58.1% 61.5% 43.5% 58.4% 51.4% 61.3% 62.6% 26.5% 34.0% 32.0% 30.1% 31.4% 52.4% 18.0% 35.4% 40.3% 30.7% 34.6% 22.9% 39.7% 35.4% -14.95% 17.7% 36.8% 65.0% 54.5% 46.3% 60.5% -90.92% -29.02% -45.04% 29.4% 22.7% 32.7% 24.9% 17.6% 21.9% 25.4% -1.98% 22.7% 2.9% 14.7%
EPS 0.27 0.27 0.2 0.28 0.28 0.3 0.28 0.12 0.14 0.14 0.14 0.16 0.33 0.12 0.27 0.39 0.37 0.36 0.25 0.46 0.53 -0.17 0.18 0.38 0.74 0.53 0.52 0.67 -1.65 -0.51 -0.43 0.34 0.25 0.44 0.39 0.3 0.28 0.35 -0.0321 0.3 0.2799999999999999 0.2
EPS (rozwodnione) 0.27 0.27 0.2 0.28 0.28 0.3 0.28 0.12 0.14 0.14 0.14 0.16 0.33 0.12 0.27 0.39 0.37 0.36 0.25 0.46 0.53 -0.17 0.18 0.38 0.74 0.53 0.52 0.67 -1.65 -0.51 -0.43 0.34 0.25 0.44 0.39 0.3 0.28 0.35 -0.0321 0.3 0.2799999999999999 0.2
Ilośc akcji (mln) 14 17 22 27 31 32 32 44 44 44 44 44 44 44 44 44 44 44 44 43 44 44 44 44 44 44 44 44 44 44 76 84 83 83 82 82 83 82 82 82 82 82
Ważona ilośc akcji (mln) 14 17 22 27 31 32 32 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 76 84 83 83 82 82 83 82 82 82 82 82
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD