Rachunek Zysków i Strat
| Wskaźnik | 11 | 10 | 9 | 8 | 7 | 6 | 5 | 4 | 3 | 2 | 1 | 0 | 12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2012-12-31 | 2014-03-13 | 2015-04-24 | 2016-03-11 | 2017-03-29 | 2018-03-16 | 2019-03-29 | 2020-03-17 | 2021-03-11 | 2022-02-25 | 2023-03-16 | 2024-02-26 | 2025-02-26 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Przychód (mln) | 0 | 0 | 0 | 59 | 79 | 90 | 152 | 198 | 184 | 222 | 367 | 567 | 549 |
| Przychód Δ r/r | 0.0% | 0.0% | 0.0% | inf% | 33.7% | 12.8% | 70.0% | 30.3% | -7.2% | 20.3% | 65.7% | 54.3% | -3.2% |
| Marża brutto | 0.0% | 0.0% | 0.0% | 79.3% | 70.8% | 63.9% | 54.0% | 53.0% | 61.9% | 72.6% | 54.9% | 92.8% | 38.3% |
| EBIT (mln) | -0 | 102 | 6 | 34 | 36 | 36 | 47 | 23 | 62 | 165 | 52 | 479 | 406 |
| EBIT Δ r/r | 0.0% | -106002.1% | -94.5% | 508.0% | 4.1% | 2.4% | 28.6% | -51.2% | 172.8% | 164.6% | -68.3% | 815.4% | -15.2% |
| EBIT (%) | 0.0% | 0.0% | 0.0% | 57.6% | 44.8% | 40.7% | 30.8% | 11.5% | 33.9% | 74.4% | 14.2% | 84.5% | 74.0% |
| Koszty finansowe (mln) | 0 | 32 | 2 | 12 | 23 | 32 | 70 | 90 | 67 | 61 | 166 | 306 | 338 |
| EBITDA (mln) | 0 | 102 | 6 | 42 | 39 | 35 | 36 | 23 | 65 | 167 | 58 | 486 | 116 |
| EBITDA(%) | 0.0% | 0.0% | 0.0% | 70.9% | 48.9% | 39.1% | 23.6% | 11.8% | 35.1% | 75.4% | 15.7% | 85.7% | 21.2% |
| Podatek (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | -2 | 4 | -0 | -3 | 1 |
| Zysk Netto (mln) | -0 | 102 | 5 | 25 | 30 | 34 | 53 | 84 | 55 | 26 | 14 | 145 | 69 |
| Zysk netto Δ r/r | 0.0% | -106002.1% | -94.7% | 360.4% | 20.3% | 12.6% | 56.4% | 58.9% | -34.8% | -53.1% | -43.9% | 906.3% | -52.6% |
| Zysk netto (%) | 0.0% | 0.0% | 0.0% | 42.0% | 37.8% | 37.7% | 34.7% | 42.3% | 29.7% | 11.6% | 3.9% | 25.6% | 12.5% |
| EPS | 0.0 | 0.19 | 0.0007 | 0.56 | 0.67 | 0.76 | 1.19 | 1.52 | 0.91 | -0.18 | -0.38 | 1.42 | 0.82 |
| EPS (rozwodnione) | 0.0 | 0.19 | 0.0007 | 0.56 | 0.67 | 0.76 | 1.19 | 1.52 | 0.91 | -0.18 | -0.38 | 1.42 | 0.82 |
| Ilośc akcji (mln) | 0 | 526 | 7 227 | 44 | 44 | 44 | 44 | 44 | 44 | 43 | 72 | 82 | 82 |
| Ważona ilośc akcji (mln) | 0 | 530 | 7 233 | 44 | 44 | 44 | 44 | 44 | 44 | 43 | 72 | 82 | 82 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |