Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
4 721.568165 |
5 919.656581 |
8 197.518 |
9 643.852296 |
12 667.910369 |
15 619.816644 |
19 917.650727 |
17 390.255878 |
17 186.931 |
19 491.268 |
19 628.448 |
15 686.781 |
13 127.275 |
13 099.741 |
12 656.925 |
12 727.835 |
12 573.019 |
11 922.455 |
12 261.268 |
12 243.561 |
12 611.266 |
18 793.071 |
20 785.275 |
18 634.484 |
19 058.668 |
19 292.921 |
Aktywa trwałe (mln) |
1 820.585432 |
2 287.727494 |
3 769.265 |
3 506.975497 |
5 140.824111 |
5 719.17581 |
116 947.772 |
155 661.727 |
162.635 |
178.468 |
197.965 |
209.014 |
194.942 |
181.363 |
166.946 |
166.926 |
161.016 |
150.828 |
141.895 |
2 104.282 |
2 547.846 |
5 163.256 |
6 872.836 |
6 207.346 |
18 285.119 |
13 568.204 |
Rzeczowe aktywa trwałe netto |
62.465222 |
75.068818 |
76.156 |
87.595569 |
85.269402 |
95.813545 |
116.947772 |
155.661727 |
162.635 |
178.468 |
197.965 |
209.014 |
194.942 |
181.363 |
166.946 |
166.926 |
161.016 |
150.828 |
141.895 |
147.814 |
149.989 |
158.209 |
146.417 |
142.935 |
210.511 |
133.437 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
28.1 |
38.632 |
38.611 |
38.611 |
38.611 |
38.611 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
34.335 |
40.893 |
29.934 |
21.118 |
13.383 |
6.967 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 601.696 |
2 283.004 |
79.525 |
68.545 |
59.729 |
51.994 |
45.578 |
Należności netto |
17.917526 |
27.969551 |
37.631 |
39.28201 |
41.508434 |
57.094992 |
103.692478 |
112.505003 |
107.979 |
98.565 |
79.867 |
59.061 |
49.957 |
51.671 |
299.335 |
50.796 |
277.862 |
278.788 |
314.634 |
383.901 |
464.737 |
542.494 |
636.512 |
787.96 |
77.716 |
71.881 |
Inwestycje długoterminowe |
1 758.12021 |
2 212.658676 |
3 693.109 |
3 419.379928 |
5 055.554709 |
5 623.362265 |
5 429.13296 |
5 087.712894 |
4 628.277 |
5 654.085 |
4 864.877 |
3 361.75 |
2 240.731 |
2 010.134 |
2 215.321 |
2 008.079 |
2 135.037 |
2 088.396 |
2 092.051 |
2 139.203 |
2 397.857 |
4 925.522 |
6 657.874 |
6 085.785 |
43.548 |
4 935.004 |
Aktywa obrotowe |
111.402519 |
93.36249 |
97.53 |
421.247506 |
130.812954 |
155.710171 |
413 905.262 |
551 801.958 |
800.803 |
449.229 |
782.211 |
421.762 |
492.965 |
998.017 |
709.383 |
846.604 |
798.155 |
342.338 |
770.441 |
2 729.937 |
3 232.361 |
6 683.346 |
9 633.331 |
6 068.652 |
773.549 |
5 724.717 |
Środki pieniężne i Inwestycje |
93.484993 |
65.392939 |
59.899 |
381.965496 |
89.30452 |
98.615179 |
155.84881 |
149.463726 |
222.409 |
330.33 |
702.344 |
364.047 |
443.963 |
1 606.96 |
1 591.471 |
1 735.808 |
1 845.291 |
1 842.215 |
2 257.288 |
2 346.036 |
2 767.624 |
6 140.852 |
8 996.819 |
5 998.922 |
(661.924999) |
5 724.717 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(796.53) |
(1 646.398) |
(2 645.413) |
(1 300.106) |
584.208999 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
203 331.449 |
326 956.34 |
497.015 |
20.934 |
22.546 |
107.978 |
236.111 |
1 947.407 |
2 179.351 |
1 982.327 |
2 102.868 |
1 889.214 |
1 898.305 |
1 949.858 |
2 220.933 |
4 707.291 |
6 456.143 |
5 601.245 |
5 230.923 |
4 566.002 |
Środki pieniężne i inne aktywa pieniężne |
93.484993 |
65.392939 |
59.899 |
381.965496 |
89.30452 |
98.615179 |
155.84881 |
149.463726 |
222.409 |
330.33 |
680.398 |
256.069 |
207.852 |
730.521 |
454.602 |
779.447 |
535.985 |
292.391 |
709.106 |
578.913 |
546.691 |
1 433.561 |
2 540.676 |
478.78 |
662.225 |
1 158.715 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
145.237 |
162.721 |
152.383 |
109.773 |
129.184 |
115.188 |
159.269 |
118.82 |
145.905 |
129.907 |
180.614 |
276.747 |
214.852 |
231.582 |
0.0 |
0.0 |
Dług krótkoterminowy |
152.484084 |
67.0 |
343.7 |
373.0 |
913.0 |
1 598.0 |
410.315269 |
414.546978 |
262.36 |
255.188 |
27.117 |
26.449 |
23.342 |
208.44 |
0.0 |
0.0 |
100.0 |
370.0 |
0.0 |
0.0 |
140.329 |
259.062 |
214.964 |
566.896 |
17.0 |
0.0 |
Zobowiązania krótkoterminowe |
4 278.0 |
5 339.0 |
7 511.0 |
373.0 |
913.0 |
1 598.0 |
410.315269 |
414.546978 |
262.36 |
255.188 |
1 072.354 |
189.17 |
175.725 |
318.213 |
129.184 |
115.188 |
259.269 |
488.82 |
145.905 |
129.907 |
180.614 |
276.747 |
214.852 |
231.582 |
12 158.755 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
40.285 |
17.685 |
(0.112) |
(335.314) |
0.0 |
0.0 |
Zobowiązania długoterminowe |
149.0 |
146.0 |
84.0 |
82.815105 |
82.818437 |
491.100911 |
506.0 |
560.0 |
1 103.0 |
1 060.44 |
1 210.399 |
885.399 |
599.399 |
531.959 |
531.959 |
556.959 |
581.492 |
516.187 |
923.635 |
924.15 |
754.15 |
623.762 |
383.762 |
231.582 |
5 402.304 |
0.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
101.601 |
116.338 |
120.374 |
196.52 |
149.119 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
53.93 |
87.44 |
80.708 |
65.191 |
54.419 |
0.0 |
Zobowiązania ogółem |
4 426.665916 |
5 485.196032 |
7 594.599 |
8 845.428296 |
11 578.341303 |
14 396.90533 |
18 719.809792 |
16 160.702692 |
15 765.285 |
17 943.151 |
18 029.385 |
14 535.118 |
11 683.131 |
11 614.718 |
11 441.067 |
11 056.092 |
10 878.885 |
10 136.212 |
10 392.171 |
10 198.857 |
10 383.193 |
16 517.892 |
18 683.508 |
17 308.944 |
17 561.059 |
17 623.685 |
Kapitał własny |
294.902249 |
434.460549 |
602.919 |
798.424 |
1 089.569066 |
1 222.911314 |
1 197.840935 |
1 229.553186 |
1 421.646 |
1 548.117 |
1 599.063 |
1 151.663 |
1 444.144 |
1 485.023 |
1 215.858 |
1 671.743 |
1 694.134 |
1 786.243 |
1 869.097 |
2 044.704 |
2 228.073 |
2 275.179 |
2 101.767 |
1 325.54 |
1 497.609 |
1 669.236 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
4 721.568165 |
5 919.656581 |
8 197.518 |
9 643.852296 |
12 667.910369 |
15 619.816644 |
19 917.650727 |
17 390.255878 |
17 186.931 |
19 491.268 |
19 628.448 |
15 686.781 |
13 127.275 |
13 099.741 |
12 656.925 |
12 727.835 |
12 573.019 |
11 922.455 |
12 261.268 |
12 243.561 |
12 611.266 |
18 793.071 |
20 785.275 |
18 634.484 |
19 058.668 |
19 292.921 |
Inwestycje |
1 758.12021 |
2 212.658676 |
3 693.109 |
3 419.379928 |
5 055.554709 |
5 623.362265 |
1 273 758.751 |
456 470.409 |
183.136 |
76.003 |
4 864.877 |
3 469.728 |
2 476.842 |
1 815.605 |
2 309.708 |
1 938.474 |
2 650.781 |
3 298.83 |
3 290.11 |
3 723.591 |
4 618.79 |
9 632.813 |
13 114.017 |
11 524.824 |
43.548 |
9 501.006 |
Dług (mln) |
351.578164 |
213.048314 |
428.062 |
455.815105 |
995.818437 |
2 089.100911 |
916.315269 |
974.546978 |
1 365.36 |
1 315.628 |
1 237.516 |
911.848 |
622.741 |
740.399 |
531.959 |
556.959 |
681.492 |
886.187 |
923.635 |
924.15 |
754.15 |
623.762 |
383.762 |
858.762 |
733.119 |
561.7 |
Środki pieniężne i inne aktywa pieniężne |
93.484993 |
65.392939 |
59.899 |
381.965496 |
89.30452 |
98.615179 |
155.84881 |
149.463726 |
222.409 |
330.33 |
680.398 |
256.069 |
207.852 |
730.521 |
454.602 |
779.447 |
535.985 |
292.391 |
709.106 |
578.913 |
546.691 |
1 433.561 |
2 540.676 |
478.78 |
662.225 |
1 158.715 |
Dług netto |
258.093171 |
147.655375 |
368.163 |
73.849609 |
906.513917 |
1 990.485732 |
760.466459 |
825.083252 |
1 142.951 |
985.298 |
557.118 |
655.779 |
414.889 |
9.878 |
77.357 |
(222.488) |
145.507 |
593.796 |
214.529 |
345.237 |
207.459 |
(809.799) |
(2 156.914) |
379.982 |
70.894 |
(597.015) |
Ticker |
FBP |
FBP |
FBP |
FBP |
FBP |
FBP |
FBP |
FBP |
FBP |
FBP |
FBP |
FBP |
FBP |
FBP |
FBP |
FBP |
FBP |
FBP |
FBP |
FBP |
FBP |
FBP |
FBP |
FBP |
FBP |
FBP |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |