Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
410.221 |
480.061 |
518.778 |
562.951 |
669.235 |
788.323 |
918.438 |
1 010.786 |
1 117.436 |
1 107.057 |
1 177.165 |
1 226.108 |
1 268.655 |
1 629.387 |
1 783.636 |
1 780.699 |
1 794.066 |
1 966.457 |
2 096.779 |
2 567.837 |
2 652.905 |
2 976.611 |
3 507.846 |
3 853.215 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
63.571 |
70.588 |
99.077 |
104.122 |
101.914 |
117.883 |
230.386 |
195.754 |
287.302 |
201.564 |
181.273 |
213.156 |
205.885 |
213.171 |
191.919 |
203.643 |
227.517 |
230.129 |
244.32 |
278.137 |
3 355.311 |
22.841 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
1.247 |
1.155 |
1.051 |
1.546 |
1.529 |
1.189 |
0.974 |
0.999 |
0.968 |
1.155 |
3.943 |
3.954 |
3.772 |
3.156 |
3.284 |
9.762 |
7.812 |
6.604 |
12.03 |
12.749 |
10.929 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.7 |
10.7 |
10.7 |
10.7 |
10.7 |
10.7 |
10.7 |
10.7 |
10.7 |
10.7 |
10.7 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.244 |
1.793 |
2.073 |
1.952 |
1.345 |
1.222 |
1.318 |
1.568 |
1.459 |
1.323 |
1.212 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
2.896 |
2.852 |
2.817 |
2.787 |
2.762 |
2.74 |
0.032 |
0.0 |
0.0 |
0.0 |
11.002 |
12.493 |
12.773 |
12.652 |
12.045 |
11.922 |
12.018 |
12.268 |
12.159 |
12.023 |
11.912 |
Należności netto |
0.0 |
0.0 |
5.059 |
5.648 |
8.01 |
9.626 |
10.346 |
3.331 |
18.385 |
19.851 |
3.525 |
17.408 |
14.316 |
27.159 |
25.626 |
59.558 |
60.635 |
67.821 |
76.41 |
111.186 |
55.133 |
75.256 |
0.0 |
3 077.343 |
Inwestycje długoterminowe |
0.0 |
0.0 |
63.571 |
66.445 |
95.07 |
100.254 |
97.581 |
113.592 |
226.457 |
194.748 |
286.303 |
200.596 |
180.118 |
186.261 |
177.83 |
184.505 |
163.783 |
176.089 |
205.833 |
210.299 |
225.448 |
224.659 |
123.313 |
0.0 |
Aktywa obrotowe |
0.0 |
0.0 |
17.524 |
492.363 |
570.158 |
684.201 |
816.524 |
892.903 |
887.05 |
911.303 |
966.78 |
982.146 |
1 048.336 |
1 416.231 |
1 577.007 |
1 567.528 |
1 602.147 |
1 762.814 |
316.645 |
352.02 |
317.945 |
336.258 |
139.51 |
3 235.045 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
12.465 |
8.671 |
16.576 |
19.215 |
17.421 |
19.216 |
112.737 |
50.819 |
130.093 |
286.182 |
261.404 |
247.935 |
254.112 |
223.41 |
178.544 |
224.904 |
240.235 |
240.834 |
262.812 |
314.706 |
139.51 |
157.702 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.938 |
(21.214) |
(23.93) |
(24.829) |
(28.967) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
104.171 |
41.369 |
113.386 |
200.596 |
180.118 |
144.698 |
140.548 |
145.893 |
126.005 |
138.358 |
173.133 |
183.925 |
205.702 |
212.024 |
107.162 |
128.207 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
12.465 |
8.671 |
16.576 |
19.215 |
17.421 |
19.216 |
8.566 |
9.45 |
16.707 |
85.586 |
81.286 |
103.237 |
113.564 |
77.517 |
52.539 |
86.546 |
67.102 |
56.909 |
57.11 |
102.682 |
139.51 |
29.495 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.331 |
11.84 |
14.065 |
0.0 |
0.0 |
0.0 |
11.595 |
7.274 |
9.062 |
10.032 |
10.514 |
12.54 |
21.474 |
35.274 |
70.544 |
15.344 |
19.363 |
0.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
5.275 |
11.509 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
5.275 |
11.509 |
0.0 |
9.331 |
11.84 |
14.065 |
0.0 |
0.0 |
0.0 |
11.595 |
7.274 |
9.062 |
10.032 |
10.514 |
12.54 |
21.474 |
35.274 |
70.544 |
15.344 |
19.363 |
10.86 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
24.847 |
28.104 |
49.355 |
92.519 |
81.986 |
104.841 |
67.83 |
51.819 |
50.607 |
22.72 |
22.251 |
44.309 |
45.541 |
69.68 |
217.917 |
308.977 |
336.97 |
435.615 |
418.933 |
19.363 |
3 207.398 |
7.926 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.541 |
6.386 |
5.406 |
10.175 |
8.954 |
7.926 |
Zobowiązania ogółem |
388.84 |
459.237 |
487.788 |
524.774 |
627.392 |
742.567 |
869.886 |
957.78 |
1 063.043 |
1 051.722 |
1 112.951 |
1 126.569 |
1 159.38 |
1 491.639 |
1 632.804 |
1 619.049 |
1 624.788 |
1 785.75 |
1 902.623 |
2 361.675 |
2 420.483 |
2 715.971 |
3 218.258 |
3 524.626 |
Kapitał własny |
21.381 |
20.824 |
26.637 |
38.177 |
41.843 |
45.756 |
48.552 |
53.006 |
54.393 |
55.335 |
64.214 |
99.539 |
109.275 |
137.748 |
150.832 |
161.65 |
169.278 |
180.707 |
194.156 |
206.162 |
232.422 |
260.64 |
289.588 |
328.589 |
Udziały mniejszościowe |
0.0 |
0.0 |
4.353 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
410.221 |
480.061 |
518.778 |
562.951 |
669.235 |
788.323 |
918.438 |
1 010.786 |
1 117.436 |
1 107.057 |
1 177.165 |
1 226.108 |
1 268.655 |
1 629.387 |
1 783.636 |
1 780.699 |
1 794.066 |
1 966.457 |
2 096.779 |
2 567.837 |
2 652.905 |
2 976.611 |
3 507.846 |
3 853.215 |
Inwestycje |
0.0 |
0.0 |
63.571 |
66.445 |
95.07 |
100.254 |
97.581 |
113.592 |
330.628 |
236.117 |
399.689 |
403.507 |
362.692 |
341.967 |
329.986 |
342.519 |
302.116 |
326.672 |
378.966 |
394.224 |
431.15 |
465.972 |
123.313 |
128.207 |
Dług (mln) |
0.0 |
0.0 |
30.122 |
39.613 |
49.355 |
92.519 |
81.986 |
104.841 |
67.83 |
51.819 |
50.607 |
22.72 |
22.251 |
44.309 |
45.541 |
69.68 |
217.917 |
308.977 |
336.97 |
435.615 |
418.933 |
466.983 |
339.87 |
327.975 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
12.465 |
8.671 |
16.576 |
19.215 |
17.421 |
19.216 |
8.566 |
9.45 |
16.707 |
85.586 |
81.286 |
103.237 |
113.564 |
77.517 |
52.539 |
86.546 |
67.102 |
56.909 |
57.11 |
102.682 |
139.51 |
29.495 |
Dług netto |
0.0 |
0.0 |
17.657 |
30.942 |
32.779 |
73.304 |
64.565 |
85.625 |
59.264 |
42.369 |
33.9 |
(62.866) |
(59.035) |
(58.928) |
(68.023) |
(7.837) |
165.378 |
222.431 |
269.868 |
378.706 |
361.823 |
364.301 |
200.36 |
(29.495) |
Ticker |
FBIZ |
FBIZ |
FBIZ |
FBIZ |
FBIZ |
FBIZ |
FBIZ |
FBIZ |
FBIZ |
FBIZ |
FBIZ |
FBIZ |
FBIZ |
FBIZ |
FBIZ |
FBIZ |
FBIZ |
FBIZ |
FBIZ |
FBIZ |
FBIZ |
FBIZ |
FBIZ |
FBIZ |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |