| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
| Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
16 |
188 |
27 |
37 |
46 |
69 |
76 |
85 |
58 |
| Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
1809.6% |
1038.3% |
-85.7% |
36.3% |
24.5% |
50.9% |
10.1% |
11.6% |
-31.8% |
| Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
31.1% |
14.1% |
77.2% |
71.2% |
68.0% |
53.4% |
59.4% |
65.8% |
95.6% |
| EBIT (mln) |
-3 |
-3 |
-9 |
-35 |
-27 |
-36 |
-21 |
-51 |
-66 |
-101 |
-120 |
-111 |
-94 |
-179 |
-202 |
-139 |
-110 |
| EBIT Δ r/r |
0.0% |
-19.4% |
253.7% |
279.2% |
-22.5% |
31.7% |
-42.3% |
144.7% |
30.0% |
54.0% |
18.6% |
-7.6% |
-14.9% |
89.9% |
13.0% |
-31.2% |
-20.7% |
| EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-5855.3% |
-398.7% |
-54.0% |
-446.4% |
-302.5% |
-206.7% |
-260.2% |
-267.0% |
-164.8% |
-191.4% |
| Koszty finansowe (mln) |
1 |
1 |
0 |
0 |
1 |
2 |
1 |
1 |
4 |
6 |
10 |
12 |
10 |
15 |
14 |
12 |
12 |
| EBITDA (mln) |
-3 |
-3 |
-9 |
-34 |
-27 |
-35 |
-20 |
-50 |
-64 |
-99 |
-117 |
-104 |
-93 |
-178 |
-201 |
-131 |
-104 |
| EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-5826.9% |
-390.1% |
-52.5% |
-434.4% |
-282.9% |
-204.1% |
-259.3% |
-265.2% |
-155.2% |
-181.2% |
| Podatek (mln) |
0 |
0 |
1 |
-0 |
0 |
1 |
1 |
-4 |
-13 |
2 |
-0 |
-50 |
0 |
0 |
0 |
1 |
0 |
| Zysk Netto (mln) |
-4 |
-4 |
-10 |
-36 |
-28 |
-37 |
-20 |
-48 |
-55 |
-67 |
-84 |
-52 |
-103 |
-165 |
-214 |
-61 |
-46 |
| Zysk netto Δ r/r |
0.0% |
-3.5% |
172.3% |
264.3% |
-24.1% |
34.6% |
-45.1% |
137.6% |
13.8% |
21.4% |
25.8% |
-38.4% |
98.8% |
60.0% |
29.8% |
-71.7% |
-24.1% |
| Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-5611.6% |
-334.3% |
-35.7% |
-313.0% |
-141.4% |
-225.8% |
-239.6% |
-282.4% |
-71.7% |
-79.8% |
| EPS |
-20.85 |
-15.15 |
-1.69 |
-4.74 |
-19.12 |
-18.32 |
-8.42 |
-18.56 |
-20.68 |
-23.24 |
-29.04 |
-14.2 |
-21.45 |
-30.26 |
-36.1 |
-7.48 |
-2.21 |
| EPS (rozwodnione) |
-20.85 |
-15.15 |
-1.69 |
-4.74 |
-19.12 |
-18.32 |
-8.42 |
-18.56 |
-20.68 |
-23.24 |
-29.04 |
-14.2 |
-21.45 |
-30.26 |
-36.1 |
-7.48 |
-2.21 |
| Ilośc akcji (mln) |
0 |
0 |
6 |
8 |
1 |
2 |
2 |
3 |
3 |
3 |
3 |
4 |
5 |
5 |
6 |
8 |
21 |
| Ważona ilośc akcji (mln) |
0 |
0 |
6 |
8 |
1 |
2 |
2 |
3 |
3 |
3 |
3 |
4 |
5 |
5 |
6 |
8 |
21 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |