First Advantage Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 756
EBIT TTM (mln): 48
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2019 2020 2021 2022 2023 2024
Przychód (mln) 30 39 243 319 166 267 644 818 843 780 482 509 712 810 764 860
Przychód Δ r/r 0.0% 27.0% 529.6% 31.4% -47.8% 60.1% 141.5% 27.0% 3.1% -7.5% -38.2% 5.7% 39.9% 13.7% -5.7% 12.6%
Marża brutto 72.3% 71.2% 67.3% 64.6% 39.8% 60.4% 64.0% 64.4% 66.6% 63.8% 49.1% 14.9% 50.6% 49.5% 26.0% 100.0%
EBIT (mln) -0 1 30 48 5 21 98 120 20 72 92 -1 64 94 82 -62
EBIT Δ r/r 0.0% -279.6% 4948.5% 60.1% -89.7% 316.8% 373.9% 22.8% -83.2% 255.7% 28.3% -101.2% -5654.7% 47.7% -13.5% -176.5%
EBIT (%) -1.1% 1.5% 12.4% 15.1% 3.0% 7.8% 15.2% 14.7% 2.4% 9.2% 19.1% -0.2% 9.0% 11.6% 10.7% -7.3%
Koszty finansowe (mln) 0 0 0 0 0 2 -4 6 -202 3 52 48 25 9 33 52
EBITDA (mln) -0 1 30 48 -15 33 116 153 62 137 119 136 207 233 211 83
EBITDA(%) -1.1% 1.5% 12.4% 15.1% -9.2% 12.5% 18.0% 18.7% 7.4% 17.6% 24.7% 26.7% 29.0% 28.7% 27.6% 9.7%
Podatek (mln) -0 0 14 20 2 8 44 48 84 37 7 -12 9 20 11 -4
Zysk Netto (mln) -0 0 16 29 3 11 58 66 138 35 34 -84 16 65 37 -110
Zysk netto Δ r/r 0.0% -115.2% 32023.5% 74.4% -90.2% 281.1% 447.0% 13.2% 108.7% -74.8% -1.7% -345.3% -119.1% 302.5% -42.3% -395.7%
Zysk netto (%) -1.1% 0.1% 6.7% 9.0% 1.7% 4.0% 9.1% 8.1% 16.4% 4.5% 7.1% -16.5% 2.3% 8.0% 4.9% -12.8%
EPS -0.0026 0.0004 0.13 0.67 0.79 0.85 1.1 1.15 2.35 0.59 0.22 -0.55 0.11 0.43 0.26 -0.74
EPS (rozwodnione) -0.0026 0.0004 0.13 0.67 0.79 0.85 1.09 1.14 2.34 0.59 0.22 -0.55 0.11 0.43 0.26 -0.74
Ilośc akcji (mln) 130 130 130 43 48 50 53 58 59 59 153 153 153 150 144 149
Ważona ilośc akcji (mln) 130 130 130 43 48 50 54 58 59 59 153 153 153 152 146 149
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD