Wall Street Experts
ver. ZuMIgo(08/25)
First Advantage Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 756
EBIT TTM (mln): 48
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
30 |
39 |
243 |
319 |
166 |
267 |
644 |
818 |
843 |
780 |
482 |
509 |
712 |
810 |
764 |
860 |
Przychód Δ r/r |
0.0% |
27.0% |
529.6% |
31.4% |
-47.8% |
60.1% |
141.5% |
27.0% |
3.1% |
-7.5% |
-38.2% |
5.7% |
39.9% |
13.7% |
-5.7% |
12.6% |
Marża brutto |
72.3% |
71.2% |
67.3% |
64.6% |
39.8% |
60.4% |
64.0% |
64.4% |
66.6% |
63.8% |
49.1% |
14.9% |
50.6% |
49.5% |
26.0% |
100.0% |
EBIT (mln) |
-0 |
1 |
30 |
48 |
5 |
21 |
98 |
120 |
20 |
72 |
92 |
-1 |
64 |
94 |
82 |
-62 |
EBIT Δ r/r |
0.0% |
-279.6% |
4948.5% |
60.1% |
-89.7% |
316.8% |
373.9% |
22.8% |
-83.2% |
255.7% |
28.3% |
-101.2% |
-5654.7% |
47.7% |
-13.5% |
-176.5% |
EBIT (%) |
-1.1% |
1.5% |
12.4% |
15.1% |
3.0% |
7.8% |
15.2% |
14.7% |
2.4% |
9.2% |
19.1% |
-0.2% |
9.0% |
11.6% |
10.7% |
-7.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
2 |
-4 |
6 |
-202 |
3 |
52 |
48 |
25 |
9 |
33 |
52 |
EBITDA (mln) |
-0 |
1 |
30 |
48 |
-15 |
33 |
116 |
153 |
62 |
137 |
119 |
136 |
207 |
233 |
211 |
83 |
EBITDA(%) |
-1.1% |
1.5% |
12.4% |
15.1% |
-9.2% |
12.5% |
18.0% |
18.7% |
7.4% |
17.6% |
24.7% |
26.7% |
29.0% |
28.7% |
27.6% |
9.7% |
Podatek (mln) |
-0 |
0 |
14 |
20 |
2 |
8 |
44 |
48 |
84 |
37 |
7 |
-12 |
9 |
20 |
11 |
-4 |
Zysk Netto (mln) |
-0 |
0 |
16 |
29 |
3 |
11 |
58 |
66 |
138 |
35 |
34 |
-84 |
16 |
65 |
37 |
-110 |
Zysk netto Δ r/r |
0.0% |
-115.2% |
32023.5% |
74.4% |
-90.2% |
281.1% |
447.0% |
13.2% |
108.7% |
-74.8% |
-1.7% |
-345.3% |
-119.1% |
302.5% |
-42.3% |
-395.7% |
Zysk netto (%) |
-1.1% |
0.1% |
6.7% |
9.0% |
1.7% |
4.0% |
9.1% |
8.1% |
16.4% |
4.5% |
7.1% |
-16.5% |
2.3% |
8.0% |
4.9% |
-12.8% |
EPS |
-0.0026 |
0.0004 |
0.13 |
0.67 |
0.79 |
0.85 |
1.1 |
1.15 |
2.35 |
0.59 |
0.22 |
-0.55 |
0.11 |
0.43 |
0.26 |
-0.74 |
EPS (rozwodnione) |
-0.0026 |
0.0004 |
0.13 |
0.67 |
0.79 |
0.85 |
1.09 |
1.14 |
2.34 |
0.59 |
0.22 |
-0.55 |
0.11 |
0.43 |
0.26 |
-0.74 |
Ilośc akcji (mln) |
130 |
130 |
130 |
43 |
48 |
50 |
53 |
58 |
59 |
59 |
153 |
153 |
153 |
150 |
144 |
149 |
Ważona ilośc akcji (mln) |
130 |
130 |
130 |
43 |
48 |
50 |
54 |
58 |
59 |
59 |
153 |
153 |
153 |
152 |
146 |
149 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |