index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1 |
0 |
0 |
1 |
1 |
2 |
3 |
12 |
23 |
5 |
4 |
2 |
3 |
27 |
2 |
8 |
3 |
20 |
34 |
37 |
41 |
46 |
43 |
Przychód Δ r/r |
0.0% |
-85.6% |
256.7% |
137.4% |
132.8% |
52.5% |
55.5% |
249.9% |
89.5% |
-78.5% |
-29.0% |
-39.2% |
62.1% |
664.9% |
-93.9% |
365.4% |
-60.7% |
587.8% |
69.1% |
7.3% |
12.1% |
11.1% |
-6.0% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
97.8% |
100.0% |
100.0% |
100.0% |
100.0% |
86.8% |
83.1% |
77.9% |
79.9% |
89.9% |
91.4% |
EBIT (mln) |
-2 |
-4 |
-6 |
-10 |
-28 |
-36 |
-25 |
-5 |
9 |
-10 |
-25 |
-12 |
-13 |
6 |
-22 |
-19 |
-26 |
-48 |
-37 |
-55 |
-79 |
-74 |
-146 |
EBIT Δ r/r |
0.0% |
100.4% |
73.4% |
64.4% |
169.9% |
28.4% |
-29.9% |
-81.4% |
-296.1% |
-210.0% |
152.0% |
-52.3% |
12.1% |
-147.6% |
-439.1% |
-14.7% |
41.4% |
82.2% |
-22.1% |
48.2% |
42.8% |
-6.7% |
98.0% |
EBIT (%) |
-347.7% |
-4838.6% |
-2351.4% |
-1628.8% |
-1888.6% |
-1590.2% |
-716.4% |
-38.1% |
39.4% |
-201.5% |
-715.0% |
-561.4% |
-388.4% |
24.2% |
-1344.1% |
-246.4% |
-887.3% |
-235.0% |
-108.3% |
-149.6% |
-190.7% |
-160.1% |
-337.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
3 |
2 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
6 |
7 |
5 |
3 |
1 |
0 |
EBITDA (mln) |
-1 |
-3 |
-7 |
-8 |
-22 |
63 |
27 |
-1 |
9 |
-11 |
4 |
-12 |
-13 |
6 |
-22 |
-19 |
-26 |
-44 |
-35 |
-53 |
-75 |
-73 |
-129 |
EBITDA(%) |
-247.7% |
-4552.3% |
-2643.4% |
-1235.7% |
-1504.4% |
2814.1% |
773.6% |
-8.5% |
40.9% |
-224.2% |
121.4% |
-560.7% |
-364.1% |
24.2% |
-1344.1% |
-246.4% |
-883.9% |
-217.8% |
-101.0% |
-142.2% |
-180.6% |
-159.1% |
-298.6% |
Podatek (mln) |
-2 |
-2 |
-3 |
-0 |
-7 |
-24 |
-0 |
-1 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-1 |
-26 |
6 |
7 |
5 |
22 |
0 |
0 |
Zysk Netto (mln) |
-2 |
-2 |
-3 |
-11 |
-21 |
-104 |
-76 |
-3 |
9 |
-9 |
-25 |
-12 |
-13 |
6 |
-22 |
-18 |
-53 |
-63 |
-53 |
-64 |
-125 |
-71 |
-131 |
Zysk netto Δ r/r |
0.0% |
-17.5% |
37.8% |
336.9% |
87.0% |
395.7% |
-27.0% |
-96.7% |
-448.6% |
-198.6% |
187.8% |
-52.1% |
12.2% |
-147.5% |
-439.5% |
-14.2% |
187.6% |
18.4% |
-16.4% |
21.4% |
94.8% |
-43.1% |
84.9% |
Zysk netto (%) |
-436.1% |
-2498.5% |
-965.0% |
-1776.5% |
-1427.1% |
-4638.7% |
-2176.9% |
-20.6% |
38.0% |
-173.8% |
-704.3% |
-555.3% |
-384.5% |
23.9% |
-1330.1% |
-245.2% |
-1795.7% |
-309.2% |
-152.9% |
-173.0% |
-300.7% |
-153.8% |
-302.4% |
EPS |
-0.55 |
-0.73 |
-0.84 |
-21.53 |
-27.81 |
-93.93 |
-41.65 |
-1.37 |
4.8 |
-4.43 |
-11.95 |
-5.16 |
-4.87 |
2.2 |
-6.81 |
-5.23 |
-11.5 |
-6.04 |
-4.1 |
-2.22 |
-3.34 |
-1.82 |
-2.32 |
EPS (rozwodnione) |
-0.55 |
-0.73 |
-0.21 |
-21.53 |
-27.81 |
-93.93 |
-41.65 |
-1.37 |
4.6 |
-4.43 |
-11.95 |
-5.16 |
-4.87 |
2.1 |
-6.81 |
-5.23 |
-11.5 |
-6.04 |
-4.1 |
-2.22 |
-3.34 |
-1.82 |
-2.32 |
Ilośc akcji (mln) |
4 |
3 |
3 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
4 |
5 |
10 |
13 |
29 |
37 |
39 |
56 |
Ważona ilośc akcji (mln) |
4 |
3 |
12 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
4 |
5 |
10 |
13 |
29 |
37 |
39 |
56 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |