| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
1 475.595 |
1 531.117 |
1 583.791 |
1 661.389 |
2 032.725 |
2 333.498 |
2 293.091 |
2 291.246 |
2 320.599 |
2 007.771 |
| Aktywa trwałe (mln) |
1 347.8 |
1 383.858 |
1 421.314 |
1 446.685 |
1 798.086 |
1 766.848 |
1 778.515 |
1 817.41 |
1 923.929 |
1 757.943 |
| Rzeczowe aktywa trwałe netto |
207.2 |
256.414 |
304.132 |
355.117 |
714.857 |
681.434 |
701.336 |
742.6 |
769.142 |
770.764 |
| Wartość firmy |
796.573 |
793.229 |
792.744 |
777.613 |
777.613 |
777.613 |
777.613 |
777.613 |
717.544 |
698.305 |
| Wartości niematerialne i prawne |
332.358 |
321.885 |
313.45 |
305.079 |
297.487 |
290.058 |
282.567 |
275.216 |
260.819 |
8.269 |
| Wartość firmy i wartości niematerialne i prawne |
1 128.931 |
1 115.114 |
1 106.194 |
1 082.692 |
1 075.1 |
1 067.671 |
1 060.18 |
1 052.829 |
978.363 |
706.574 |
| Należności netto |
29.347 |
34.37 |
43.193 |
50.735 |
44.475 |
57.989 |
55.697 |
79.892 |
86.854 |
49.938 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
(73.648) |
(61.94) |
(60.146) |
(80.939) |
(82.846) |
1.199 |
1.131 |
0.0 |
| Aktywa obrotowe |
127.795 |
147.259 |
162.477 |
214.704 |
234.639 |
566.65 |
514.576 |
473.836 |
396.67 |
249.828 |
| Środki pieniężne i Inwestycje |
5.595 |
4.945 |
4.208 |
17.132 |
39.342 |
373.903 |
305.8 |
229.425 |
149.896 |
73.948 |
| Zapasy |
75.017 |
87.064 |
91.151 |
116.022 |
127.556 |
111.274 |
123.669 |
123.158 |
119.908 |
93.918 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
5.595 |
4.945 |
4.208 |
17.132 |
39.342 |
373.903 |
305.8 |
229.425 |
149.896 |
73.948 |
| Należności krótkoterminowe |
33.784 |
39.4 |
35.708 |
43.642 |
40.782 |
64.861 |
64.331 |
65.276 |
67.556 |
53.643 |
| Dług krótkoterminowy |
7.048 |
7.285 |
7.258 |
7.567 |
65.696 |
61.954 |
64.929 |
81.323 |
95.872 |
201.086 |
| Zobowiązania krótkoterminowe |
168.319 |
199.683 |
211.309 |
211.652 |
273.179 |
328.68 |
343.803 |
344.264 |
397.7 |
468.274 |
| Rozliczenia międzyokresowe |
70.921 |
83.596 |
90.732 |
79.439 |
83.872 |
91.556 |
95.22 |
103.44 |
110.984 |
42.002 |
| Zobowiązania długoterminowe |
921.046 |
929.547 |
712.894 |
706.583 |
983.109 |
1 098.316 |
1 023.308 |
1 045.869 |
1 093.481 |
723.164 |
| Rezerwy z tytułu odroczonego podatku |
101.32 |
111.278 |
73.648 |
61.94 |
60.146 |
80.939 |
82.846 |
93.87 |
235.972 |
77.909 |
| Zobowiązania z tytułu leasingu |
2.27 |
2.688 |
11.985 |
24.485 |
383.706 |
385.727 |
403.171 |
435.296 |
400.381 |
0.0 |
| Zobowiązania ogółem |
1 089.365 |
1 129.23 |
924.203 |
918.235 |
1 256.288 |
1 426.996 |
1 367.111 |
1 390.133 |
1 491.181 |
1 191.438 |
| Kapitał własny |
386.23 |
401.887 |
659.588 |
743.154 |
776.437 |
906.502 |
925.98 |
901.113 |
829.418 |
816.333 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
1 475.595 |
1 531.117 |
1 583.791 |
1 661.389 |
2 032.725 |
2 333.498 |
2 293.091 |
2 291.246 |
2 320.599 |
2 007.771 |
| Inwestycje |
0.0 |
0.0 |
(73.648) |
(61.94) |
(60.146) |
(80.939) |
(82.846) |
1.199 |
1.131 |
0.0 |
| Dług (mln) |
747.825 |
745.625 |
569.238 |
578.112 |
953.398 |
1 041.088 |
973.251 |
1 002.821 |
923.457 |
816.031 |
| Środki pieniężne i inne aktywa pieniężne |
5.595 |
4.945 |
4.208 |
17.132 |
39.342 |
373.903 |
305.8 |
229.425 |
149.896 |
73.948 |
| Dług netto |
742.23 |
740.68 |
565.03 |
560.98 |
914.056 |
667.185 |
667.451 |
773.396 |
773.561 |
742.083 |
| Ticker |
EYE |
EYE |
EYE |
EYE |
EYE |
EYE |
EYE |
EYE |
EYE |
EYE |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |