Wall Street Experts
ver. ZuMIgo(08/25)
Exxaro Tiles Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 2 748
EBIT TTM (mln): 112
index |
0 |
1 |
2 |
3 |
4 |
5 |
Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
2,413 |
2,389 |
2,551 |
3,253 |
3,171 |
3,011 |
Przychód Δ r/r |
0.0% |
-1.0% |
6.8% |
27.5% |
-2.5% |
-5.0% |
Marża brutto |
35.7% |
34.9% |
32.3% |
31.3% |
29.9% |
10.0% |
EBIT (mln) |
243 |
295 |
357 |
353 |
150 |
152 |
EBIT Δ r/r |
0.0% |
21.2% |
21.3% |
-1.3% |
-57.6% |
1.3% |
EBIT (%) |
10.1% |
12.3% |
14.0% |
10.8% |
4.7% |
5.0% |
Koszty finansowe (mln) |
158 |
178 |
203 |
100 |
93 |
142 |
EBITDA (mln) |
372 |
435 |
513 |
498 |
362 |
260 |
EBITDA(%) |
15.4% |
18.2% |
20.1% |
15.3% |
11.4% |
8.6% |
Podatek (mln) |
-12 |
9 |
19 |
80 |
29 |
9 |
Zysk Netto (mln) |
89 |
113 |
152 |
181 |
73 |
22 |
Zysk netto Δ r/r |
0.0% |
26.3% |
35.2% |
18.9% |
-59.7% |
-69.2% |
Zysk netto (%) |
3.7% |
4.7% |
6.0% |
5.6% |
2.3% |
0.7% |
EPS |
1.99 |
3.36 |
4.54 |
4.45 |
1.63 |
0.0502 |
EPS (rozwodnione) |
1.99 |
3.36 |
4.54 |
4.45 |
1.63 |
0.0502 |
Ilośc akcji (mln) |
45 |
34 |
34 |
41 |
45 |
447 |
Ważona ilośc akcji (mln) |
45 |
34 |
34 |
41 |
45 |
447 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |