Wall Street Experts
ver. ZuMIgo(08/25)
Extreme Networks, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 033
EBIT TTM (mln): -97
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
98 |
262 |
491 |
442 |
363 |
352 |
383 |
359 |
343 |
362 |
336 |
309 |
334 |
323 |
299 |
520 |
553 |
528 |
598 |
983 |
996 |
948 |
1,009 |
1,112 |
1,312 |
1,117 |
Przychód Δ r/r |
0.0% |
167.3% |
87.5% |
-10.1% |
-17.7% |
-3.1% |
9.0% |
-6.5% |
-4.4% |
5.5% |
-7.3% |
-7.8% |
8.1% |
-3.5% |
-7.2% |
73.6% |
6.4% |
-4.4% |
13.2% |
64.4% |
1.3% |
-4.8% |
6.5% |
10.2% |
18.0% |
-14.9% |
Marża brutto |
56.5% |
51.6% |
42.7% |
46.9% |
41.4% |
50.9% |
52.9% |
54.1% |
54.0% |
56.7% |
56.8% |
57.1% |
53.8% |
55.7% |
54.3% |
51.5% |
50.6% |
51.2% |
54.3% |
54.4% |
55.4% |
54.6% |
58.0% |
56.6% |
57.5% |
56.5% |
EBIT (mln) |
-2 |
16 |
-102 |
-233 |
-66 |
-9 |
11 |
5 |
-22 |
1 |
1 |
-1 |
3 |
14 |
11 |
-50 |
-63 |
-26 |
-1 |
-38 |
-5 |
-43 |
34 |
64 |
108 |
-29 |
EBIT Δ r/r |
0.0% |
-1183.6% |
-726.9% |
128.7% |
-71.6% |
-86.0% |
-215.9% |
-56.4% |
-560.0% |
-105.4% |
-26.7% |
-265.8% |
-318.7% |
346.7% |
-22.0% |
-562.9% |
25.4% |
-59.4% |
-97.1% |
5112.8% |
-87.6% |
799.4% |
-180.6% |
86.7% |
68.7% |
-126.7% |
EBIT (%) |
-1.5% |
6.2% |
-20.7% |
-52.8% |
-18.2% |
-2.6% |
2.8% |
1.3% |
-6.3% |
0.3% |
0.3% |
-0.5% |
0.9% |
4.3% |
3.6% |
-9.7% |
-11.4% |
-4.8% |
-0.1% |
-3.9% |
-0.5% |
-4.5% |
3.4% |
5.8% |
8.3% |
-2.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
-5 |
-7 |
-7 |
-7 |
-7 |
-3 |
-0 |
0 |
0 |
0 |
0 |
1 |
2 |
3 |
3 |
4 |
14 |
13 |
24 |
23 |
13 |
17 |
17 |
EBITDA (mln) |
4 |
30 |
-40 |
94 |
6 |
21 |
33 |
30 |
-1 |
12 |
12 |
11 |
13 |
17 |
9 |
-8 |
-26 |
5 |
31 |
78 |
48 |
21 |
93 |
114 |
150 |
-20 |
EBITDA(%) |
4.5% |
11.6% |
-8.2% |
21.2% |
1.7% |
5.9% |
8.5% |
8.4% |
-0.2% |
3.4% |
3.7% |
3.5% |
3.8% |
5.2% |
2.9% |
-1.6% |
-4.7% |
0.9% |
5.1% |
8.0% |
4.8% |
2.2% |
9.2% |
10.2% |
11.4% |
-1.8% |
Podatek (mln) |
2 |
10 |
-23 |
-53 |
135 |
3 |
4 |
2 |
2 |
2 |
2 |
-0 |
1 |
1 |
2 |
4 |
5 |
4 |
4 |
0 |
-0 |
6 |
8 |
8 |
16 |
8 |
Zysk Netto (mln) |
-2 |
20 |
-69 |
-184 |
-197 |
-2 |
13 |
9 |
-14 |
8 |
3 |
0 |
3 |
16 |
10 |
-57 |
-72 |
-32 |
-9 |
-47 |
-26 |
-127 |
2 |
44 |
78 |
-86 |
Zysk netto Δ r/r |
0.0% |
-1353.0% |
-443.6% |
167.1% |
7.2% |
-99.1% |
-840.4% |
-34.3% |
-266.8% |
-159.0% |
-66.4% |
-91.9% |
1095.2% |
485.0% |
-39.1% |
-692.5% |
25.0% |
-55.5% |
-73.3% |
449.4% |
-44.7% |
390.6% |
-101.5% |
2186.7% |
76.4% |
-210.1% |
Zysk netto (%) |
-1.6% |
7.7% |
-14.0% |
-41.7% |
-54.3% |
-0.5% |
3.4% |
2.4% |
-4.1% |
2.3% |
0.8% |
0.1% |
0.8% |
4.9% |
3.2% |
-11.0% |
-13.0% |
-6.0% |
-1.4% |
-4.8% |
-2.6% |
-13.4% |
0.2% |
4.0% |
5.9% |
-7.7% |
EPS |
-0.0845 |
0.2 |
-0.64 |
-1.63 |
-1.71 |
-0.0148 |
0.1 |
0.07 |
-0.12 |
0.07 |
0.03 |
0.0025 |
0.03 |
0.17 |
0.1 |
-0.6 |
-0.72 |
-0.31 |
-0.0787 |
-0.41 |
-0.22 |
-1.06 |
0.0156 |
0.34 |
0.6 |
-0.66 |
EPS (rozwodnione) |
-0.0845 |
0.2 |
-0.64 |
-1.63 |
-1.71 |
-0.0148 |
0.1 |
0.07 |
-0.12 |
0.07 |
0.03 |
0.0025 |
0.03 |
0.17 |
0.1 |
-0.6 |
-0.72 |
-0.31 |
-0.0787 |
-0.41 |
-0.22 |
-1.06 |
0.0152 |
0.33 |
0.58 |
-0.66 |
Ilośc akcji (mln) |
19 |
101 |
108 |
113 |
115 |
118 |
121 |
121 |
114 |
115 |
94 |
89 |
91 |
93 |
94 |
96 |
99 |
103 |
108 |
114 |
118 |
120 |
124 |
129 |
129 |
129 |
Ważona ilośc akcji (mln) |
19 |
111 |
108 |
113 |
115 |
118 |
124 |
123 |
114 |
116 |
94 |
89 |
93 |
94 |
95 |
96 |
99 |
103 |
108 |
114 |
118 |
120 |
128 |
133 |
134 |
129 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |