Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 10,438.80 | 10,994.35 | 11,019.27 | 11,149.82 |
| Przychód Δ r/r | 0.00% | 5.32% | 0.23% | 1.18% |
| Przychód (min) | 10,205.02 | 10,602.77 | 10,261.44 | 11,144.00 |
| Przychód (max) | 10,662.41 | 11,144.96 | 11,674.69 | 11,155.63 |
| EBITDA (średnia) | 1,143.99 | 1,204.88 | 1,207.61 | 1,221.92 |
| EBIT (średnia) | 1,090.85 | 1,148.90 | 1,151.51 | 1,165.15 |
| EBIT % | 10.45% | 10.45% | 10.45% | 10.45% |
| Zysk netto % | 7.47% | 7.30% | 7.15% | 8.11% |
| EPS (średnia) | 5.48 | 5.85 | 5.94 | 6.36 |
| Liczba analityków (Przychody) | 8 | 10 | 11 | 7 |
| Liczba analityków (EPS) | 10 | 11 | 11 | 5 |
| symbol | EXPD | EXPD | EXPD | EXPD |