Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 24,118.11 | 24,944.98 | 25,568.40 | 25,893.30 | 26,514.02 |
| Przychód Δ r/r | 0.00% | 3.43% | 2.50% | 1.27% | 2.40% |
| Przychód (min) | 24,018.69 | 24,705.51 | 25,374.15 | 25,511.18 | 26,122.74 |
| Przychód (max) | 24,346.76 | 25,403.97 | 25,762.64 | 26,529.66 | 27,165.64 |
| EBITDA (średnia) | 9,342.37 | 9,662.67 | 9,904.15 | 10,030.01 | 10,270.45 |
| EBIT (średnia) | 4,287.43 | 4,434.42 | 4,545.24 | 4,603.00 | 4,713.35 |
| EBIT % | 17.78% | 17.78% | 17.78% | 17.78% | 17.78% |
| Zysk netto % | 11.26% | 11.40% | 12.30% | 12.41% | 12.88% |
| EPS (średnia) | 2.70 | 2.83 | 3.02 | 3.20 | 3.41 |
| Liczba analityków (Przychody) | 10 | 10 | 12 | 6 | 11 |
| Liczba analityków (EPS) | 8 | 11 | 8 | 7 | 6 |
| symbol | EXC | EXC | EXC | EXC | EXC |