Edwards Lifesciences Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
2014-122015-032015-062015-092015-122016-032016-062016-092016-122017-032017-062017-092017-122018-032018-062018-092018-122019-032019-062019-092019-122020-032020-062020-092020-122021-032021-062021-092021-122022-032022-062022-092022-122023-032023-062023-092023-122024-032024-062024-092024-122025-0301B2B3B−0.200.20.4
PrzychódZysk nettoEBIT %PrzychódEBIT (%)
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 618 590 617 616 671 697 759 739 768 884 842 822 888 895 944 907 978 993 1,087 1,094 1,174 1,129 925 1,141 1,192 1,217 1,376 1,310 1,330 1,341 1,374 1,319 1,348 1,460 1,530 1,481 1,534 1,598 1,386 1,354 1,386 1,413
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 8.6% 18.1% 23.1% 20.1% 14.4% 26.7% 10.9% 11.1% 15.7% 1.3% 12.1% 10.4% 10.0% 11.0% 15.2% 20.7% 20.1% 13.7% -14.90% 4.3% 1.5% 7.8% 48.8% 14.8% 11.6% 10.2% -0.15% 0.7% 1.4% 8.8% 11.4% 12.3% 13.8% 9.5% -9.43% -8.54% -9.67% -11.61%
Marża brutto 74.0% 77.0% 74.3% 76.2% 73.8% 74.1% 73.3% 72.8% 72.2% 75.6% 74.9% 74.0% 73.5% 73.9% 73.9% 75.2% 76.0% 76.7% 72.0% 73.3% 75.6% 76.5% 74.2% 75.4% 75.1% 75.9% 75.7% 76.2% 76.7% 77.7% 80.4% 80.8% 80.9% 77.4% 77.6% 76.3% 76.7% 76.0% 78.5% 80.6% 78.9% 78.7%
Koszty i Wydatki (mln) 468 425 470 460 496 495 544 544 562 574 589 601 649 633 675 656 686 684 804 794 827 760 695 784 830 831 934 914 966 898 929 865 901 1,027 1,082 1,060 1,106 1,160 1,021 960 1,073 -1,003
EBIT (mln) 140 165 147 156 175 202 181 195 206 310 252 221 240 252 252 249 -5 274 268 294 311 358 -170 358 351 384 542 390 374 439 460 402 448 388 327 418 400 438 365 394 313 410
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 24.5% 22.1% 23.0% 25.4% 17.9% 53.3% 39.8% 13.0% 16.5% -18.44% -0.16% 12.8% -102.21% 8.6% 6.1% 18.2% 5964.2% 30.6% -163.44% 21.6% 13.1% 7.1% 419.4% 9.1% 6.5% 14.4% -15.24% 3.1% 19.6% -11.49% -28.79% 4.0% -10.65% 12.7% 11.5% -5.76% -21.87% -6.35%
EBIT (%) 22.7% 28.0% 23.8% 25.3% 26.0% 29.0% 23.8% 26.4% 26.8% 35.0% 30.0% 26.9% 27.0% 28.2% 26.7% 27.5% -0.54% 27.6% 24.6% 26.9% 26.5% 31.7% -18.35% 31.4% 29.5% 31.5% 39.4% 29.8% 28.2% 32.7% 33.4% 30.5% 33.2% 26.6% 21.4% 28.3% 26.1% 27.4% 26.3% 29.1% 22.6% 29.0%
Przychody fiansowe (mln) 20 0 0 0 21 0 0 0 0 0 0 0 0 1 0 0 0 2 2 3 4 4 2 1 16 0 0 0 0 1 0 5 35 9 9 15 7 0 16 24 44 36
Koszty finansowe (mln) 2 2 2 2 3 2 2 2 2 2 1 0 0 0 0 0 0 0 0 0 28 0 0 0 16 0 1 1 0 1 1 7 8 0 0 0 28 0 0 0 0 0
Amortyzacja (mln) 18 16 17 18 14 16 18 18 19 21 19 21 21 19 19 19 20 21 22 23 24 24 24 26 33 40 43 41 40 42 41 42 42 42 43 37 37 38 40 34 43 0
EBITDA (mln) 169 181 164 174 190 218 199 214 229 331 271 241 249 281 288 270 312 330 304 323 372 393 254 383 371 430 591 434 418 479 507 449 501 441 382 458 458 398 417 429 484 434
EBITDA(%) 26.1% 28.1% 24.0% 25.7% 26.5% 30.7% 34.1% 27.3% 27.5% 36.3% 35.0% 27.7% 17.6% 29.5% 30.2% 27.8% 60.2% 34.7% 27.4% 27.9% 32.6% 33.6% 68.0% 31.3% 31.1% 31.8% 24.8% 30.7% 26.5% 33.3% 31.3% 38.4% 33.1% 32.7% 37.2% 28.6% 24.0% 32.9% 29.2% 31.7% 34.9% 30.7%
NOPLAT (mln) 133 162 142 151 167 183 169 185 200 294 206 212 324 264 251 249 -2 278 271 302 316 364 -168 364 356 389 546 391 376 436 465 407 459 399 338 439 422 409 387 403 390 434
Podatek (mln) 24 39 30 33 26 40 42 44 42 63 20 42 288 57 -32 23 -9 28 29 27 35 54 -46 39 47 51 56 51 41 62 58 64 61 58 33 56 52 58 20 41 45 70
Zysk Netto (mln) 109 123 113 118 141 143 127 141 158 230 186 170 36 207 283 226 7 250 242 275 280 311 -122 325 310 338 490 340 335 374 406 344 398 340 307 385 370 352 366 3,071 386 358
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 28.8% 15.9% 12.3% 19.7% 12.7% 61.0% 47.0% 20.3% -77.48% -10.25% 51.9% 32.8% -80.39% 20.9% -14.29% 21.6% 3902.9% 24.4% -150.31% 18.4% 10.5% 8.9% 501.6% 4.6% 8.3% 10.5% -16.98% 1.0% 18.8% -8.86% -24.43% 12.1% -7.15% 3.3% 19.3% 697.8% 4.2% 1.7%
Zysk netto (%) 17.7% 20.9% 18.3% 19.2% 21.0% 20.5% 16.7% 19.1% 20.6% 26.1% 22.1% 20.7% 4.0% 23.1% 30.0% 24.9% 0.7% 25.1% 22.3% 25.1% 23.9% 27.5% -13.18% 28.5% 26.0% 27.8% 35.6% 26.0% 25.2% 27.9% 29.6% 26.0% 29.5% 23.3% 20.1% 26.0% 24.1% 22.0% 26.4% 226.7% 27.8% 25.3%
EPS 0.17 0.19 0.18 0.18 0.22 0.22 0.2 0.22 0.25 0.36 0.29 0.27 0.0565 0.33 0.45 0.36 0.01 0.4 0.39 0.44 0.45 0.5 -0.2 0.52 0.5 0.54 0.79 0.55 0.54 0.6 0.65 0.55 0.65 0.56 0.51 0.63 0.61 0.58 0.61 5.14 0.65 0.61
EPS (rozwodnione) 0.17 0.19 0.17 0.18 0.21 0.22 0.19 0.22 0.24 0.35 0.29 0.26 0.0552 0.32 0.44 0.35 0.01 0.39 0.38 0.43 0.44 0.49 -0.2 0.52 0.49 0.54 0.78 0.54 0.53 0.59 0.65 0.55 0.65 0.56 0.5 0.63 0.61 0.58 0.61 5.13 0.65 0.61
Ilośc akcji (mln) 644 647 646 646 647 639 637 640 641 634 632 634 632 631 628 627 624 624 624 625 626 625 610 622 624 623 622 624 624 622 621 620 613 608 607 607 605 602 602 597 590 587
Ważona ilośc akcji (mln) 658 662 660 660 662 653 652 654 654 649 647 649 646 645 642 640 637 637 636 636 638 635 620 631 632 631 630 632 632 629 627 624 616 611 610 610 607 604 604 598 590 588
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD