Edwards Lifesciences Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 5 873
EBIT TTM (mln): 1 553
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 905 804 692 704 860 932 998 1,037 1,091 1,238 1,321 1,447 1,679 1,900 2,046 2,323 2,494 2,964 3,435 3,723 4,348 4,386 5,232 5,382 6,005 5,440
Przychód Δ r/r 0.0% -11.2% -13.9% 1.7% 22.2% 8.3% 7.1% 3.9% 5.2% 13.4% 6.8% 9.5% 16.0% 13.2% 7.7% 13.6% 7.4% 18.8% 15.9% 8.4% 16.8% 0.9% 19.3% 2.9% 11.6% -9.4%
Marża brutto 48.5% 47.4% 53.2% 57.5% 58.2% 60.3% 62.5% 64.0% 65.3% 66.1% 69.8% 71.8% 70.8% 74.0% 74.5% 73.1% 75.2% 73.1% 74.5% 74.8% 74.4% 75.4% 76.1% 79.9% 77.0% 79.5%
EBIT (mln) 117 95 24 52 138 154 176 173 173 198 238 284 300 408 454 483 643 784 1,023 748 1,147 1,628 1,348 1,748 1,534 1,379
EBIT Δ r/r 0.0% -18.8% -74.7% 117.1% 165.6% 11.6% 13.7% -1.4% -0.3% 14.9% 20.0% 19.5% 5.6% 36.1% 11.3% 6.2% 33.2% 22.0% 30.5% -26.8% 53.3% 42.0% -17.2% 29.7% -12.3% -10.1%
EBIT (%) 12.9% 11.8% 3.5% 7.4% 16.1% 16.6% 17.6% 16.7% 15.8% 16.0% 18.0% 19.6% 17.9% 21.5% 22.2% 20.8% 25.8% 26.4% 29.8% 20.1% 26.4% 37.1% 25.8% 32.5% 25.5% 25.3%
Koszty finansowe (mln) 0 0 23 12 13 14 10 10 9 7 1 2 3 4 5 11 9 8 3 -2 21 16 18 19 18 20
EBITDA (mln) 197 489 158 137 216 320 281 228 249 174 238 299 317 424 387 -177 650 885 999 1,390 1,331 1,736 1,483 1,830 1,945 1,723
EBITDA(%) 21.8% 60.8% 22.8% 19.4% 25.1% 34.4% 28.2% 22.0% 22.8% 14.1% 18.0% 20.7% 18.9% 22.3% 18.9% -7.6% 26.1% 29.9% 29.1% 37.3% 30.6% 39.6% 28.3% 34.0% 32.4% 31.7%
Podatek (mln) 31 13 1 0 14 28 37 42 37 36 75 50 47 98 124 333 128 168 413 39 120 93 199 246 199 152
Zysk Netto (mln) 82 -272 -12 56 79 2 79 130 113 129 229 218 237 293 392 811 495 570 622 722 1,047 823 1,503 1,522 1,402 4,175
Zysk netto Δ r/r 0.0% -431.7% -95.6% -564.2% 41.8% -97.8% 4564.7% 64.6% -13.4% 14.1% 77.7% -4.8% 8.6% 23.9% 33.6% 107.1% -39.0% 15.1% 9.2% 16.1% 45.0% -21.3% 82.5% 1.3% -7.9% 197.7%
Zysk netto (%) 9.1% -33.8% -1.7% 7.9% 9.2% 0.2% 7.9% 12.6% 10.4% 10.4% 17.3% 15.1% 14.1% 15.4% 19.1% 34.9% 19.8% 19.2% 18.1% 19.4% 24.1% 18.8% 28.7% 28.3% 23.4% 76.7%
EPS 0.12 -0.39 -0.017 0.0783 0.11 0.0025 0.11 0.19 0.16 0.19 0.34 0.32 0.35 0.43 0.59 1.27 0.77 0.89 0.98 1.15 1.68 1.32 2.41 2.46 2.31 6.98
EPS (rozwodnione) 0.12 -0.39 -0.017 0.0758 0.11 0.0025 0.11 0.18 0.16 0.18 0.33 0.31 0.33 0.41 0.57 1.25 0.75 0.87 0.96 1.13 1.64 1.3 2.38 2.44 2.3 6.97
Ilośc akcji (mln) 697 697 707 708 709 715 715 702 688 670 676 682 688 689 670 639 646 639 633 628 625 623 623 619 607 598
Ważona ilośc akcji (mln) 697 697 707 736 733 744 748 767 752 715 704 715 716 710 683 651 661 653 648 641 637 632 631 624 609 599
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD