Evergy, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 5 782
EBIT TTM (mln): 1 429
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,036 2,368 2,186 1,771 1,461 1,464 1,583 1,606 1,727 1,839 1,858 2,056 2,171 2,261 2,371 2,602 2,459 2,562 2,571 4,276 5,148 4,913 5,587 5,859 5,485 5,847
Przychód Δ r/r 0.0% 16.3% -7.7% -19.0% -17.5% 0.2% 8.1% 1.4% 7.5% 6.5% 1.0% 10.7% 5.6% 4.2% 4.8% 9.7% -5.5% 4.2% 0.3% 66.3% 20.4% -4.6% 13.7% 4.9% -6.4% 6.6%
Marża brutto 67.4% 56.3% 54.3% 71.4% 73.3% 71.3% 66.6% 69.9% 68.5% 62.2% 71.2% 71.6% 70.9% 46.8% 50.5% 50.4% 54.4% 57.5% 56.3% 42.6% 46.9% 48.6% 47.1% 44.9% 30.4% 83.5%
EBIT (mln) 274 226 56 -225 470 290 301 307 337 285 355 473 512 562 579 633 621 682 659 934 1,186 1,144 1,355 1,267 1,260 1,468
EBIT Δ r/r 0.0% -17.8% -75.2% -501.7% -309.2% -38.4% 3.7% 2.0% 10.0% -15.6% 24.7% 33.2% 8.4% 9.7% 3.0% 9.3% -1.9% 9.8% -3.4% 41.7% 27.0% -3.5% 18.4% -6.5% -0.6% 16.6%
EBIT (%) 13.5% 9.5% 2.6% -12.7% 32.2% 19.8% 19.0% 19.1% 19.5% 15.5% 19.1% 23.0% 23.6% 24.9% 24.4% 24.3% 25.3% 26.6% 25.6% 21.8% 23.0% 23.3% 24.3% 21.6% 23.0% 25.1%
Koszty finansowe (mln) 0 290 0 0 224 0 109 99 0 0 157 175 172 176 182 183 177 162 171 280 374 384 373 404 565 563
EBITDA (mln) 707 460 413 6 639 488 448 497 557 512 606 745 819 872 892 959 960 1,064 1,052 1,533 1,998 2,035 2,262 2,220 2,398 2,642
EBITDA(%) 34.7% 19.4% 18.9% 0.3% 43.7% 33.4% 28.3% 31.0% 32.2% 27.9% 32.6% 36.2% 37.7% 38.6% 37.6% 36.8% 39.1% 41.5% 40.9% 35.8% 38.8% 41.4% 40.5% 37.9% 43.7% 45.2%
Podatek (mln) -33 46 -81 -158 82 33 61 56 64 4 59 85 103 126 124 151 152 185 151 59 97 102 117 48 16 30
Zysk Netto (mln) 12 136 -21 -793 85 179 135 165 168 178 175 204 230 275 293 313 292 347 324 536 670 618 880 753 731 874
Zysk netto Δ r/r 0.0% 1000.7% -115.3% 3698.6% -110.7% 110.4% -24.6% 22.6% 1.8% 5.8% -1.7% 16.5% 12.9% 19.5% 6.3% 7.1% -6.8% 18.7% -6.5% 65.4% 25.0% -7.7% 42.3% -14.4% -2.8% 19.4%
Zysk netto (%) 0.6% 5.8% -1.0% -44.8% 5.8% 12.2% 8.5% 10.3% 9.7% 9.7% 9.4% 9.9% 10.6% 12.2% 12.3% 12.0% 11.9% 13.5% 12.6% 12.5% 13.0% 12.6% 15.7% 12.8% 13.3% 14.9%
EPS 0.2 1.96 -0.3 -11.06 1.16 2.14 1.55 1.88 1.85 1.69 1.58 1.81 1.95 2.15 2.29 2.4 2.11 2.43 2.27 2.5 2.8 2.72 3.84 3.27 3.18 3.79
EPS (rozwodnione) 0.2 1.96 -0.3 -11.06 1.16 2.13 1.54 1.87 1.83 1.69 1.58 1.8 1.93 2.15 2.27 2.35 2.09 2.43 2.27 2.5 2.79 2.72 3.83 3.27 3.17 3.79
Ilośc akcji (mln) 67 69 71 72 72 83 87 88 91 104 110 112 117 127 127 130 138 142 142 214 240 227 229 230 230 230
Ważona ilośc akcji (mln) 67 69 71 72 73 84 87 88 91 104 110 112 118 127 128 133 139 142 143 214 240 228 230 230 230 231
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD