Embark Education Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
2014-012014-032014-062014-092015-062015-092016-012016-032016-062016-092017-012017-032017-062017-092018-012018-032018-062018-092019-012019-032019-062019-092020-012020-032020-062020-092021-062021-092021-122022-032022-062023-032023-062023-092023-122024-06−50M050M−0.200.20.4
PrzychódZysk nettoEBIT %PrzychódEBIT (%)
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35
Rok finansowy 2013 2014 2014 2014 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2021 2021 2021 2022 2022 2023 2023 2023 2023 2024
Kwartał Q4 Q1 Q2 Q3 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q2 Q3 Q4 Q1 Q2 Q1 Q2 Q3 Q4 Q2
Data 2014-01-31 2014-03-31 2014-06-30 2014-09-30 2015-06-30 2015-09-30 2016-01-31 2016-03-31 2016-06-30 2016-09-30 2017-01-31 2017-03-31 2017-06-30 2017-09-30 2018-01-31 2018-03-31 2018-06-30 2018-09-30 2019-01-31 2019-03-31 2019-06-30 2019-09-30 2020-01-31 2020-03-31 2020-06-30 2020-09-30 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-06-30
Przychód (mln) 0 0 0 0 35 35 34 34 38 38 38 38 35 35 39 71 35 65 33 62 35 65 36 68 33 33 70 51 79 13 75 16 27 18 31 32
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% inf% inf% inf% inf% 9.4% 9.4% 11.1% 11.1% -7.77% -7.77% 3.4% 88.9% 0.3% 84.4% -14.31% -11.87% -2.10% 0.8% 7.4% 9.0% -5.75% -50.20% 94.9% -24.82% 142.9% -60.04% 7.1% -69.49% -66.07% 39.4% -57.93% 102.6%
Marża brutto 0.0% 0.0% 0.0% 0.0% 88.8% 88.8% 89.0% 89.0% 89.5% 89.5% 88.8% 88.8% 91.3% 91.3% 87.9% 27.2% 90.4% 28.3% 89.9% 25.0% 89.8% 14.9% 89.5% 16.4% 90.3% 90.3% 16.7% 86.9% 18.5% 86.5% 15.3% 91.3% 27.4% 91.9% 33.9% 28.0%
Koszty i Wydatki (mln) 0 0 0 2 29 29 29 29 32 32 32 32 30 30 42 64 48 59 70 61 31 59 38 62 24 24 60 53 68 12 65 12 21 13 22 24
EBIT (mln) 0 0 0 -1 6 6 5 5 7 7 5 5 5 5 5 7 3 6 1 2 4 7 3 6 16 16 10 -14 12 1 10 3 6 5 9 7
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% inf% inf% inf% 554.2% 12.1% 12.1% 4.6% 4.6% -23.89% -23.89% -3.92% 22.9% -36.94% 11.8% -74.95% -74.21% 5.4% 12.5% 163.1% 265.7% 345.1% 135.2% 180.9% -324.21% -25.07% -92.55% -1.44% 124.1% -50.35% 292.5% -3.63% 111.4%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 17.7% 17.7% 15.5% 15.5% 18.1% 18.1% 14.6% 14.6% 15.0% 15.0% 13.5% 9.5% 9.4% 9.1% 4.0% 2.8% 10.1% 10.1% 9.7% 9.3% 47.8% 47.8% 14.0% -27.77% 14.7% 8.9% 12.9% 21.9% 21.6% 25.1% 29.5% 22.9%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7 0 0 1 0 1 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 5 1 1 1 1 9 7 0 3 3 1 3 0 3 3
Amortyzacja (mln) 0 0 0 1 1 1 0 0 1 1 0 0 1 1 1 1 1 1 1 1 3 7 1 7 4 4 7 -5 7 1 7 0 2 0 2 2
EBITDA (mln) 0 0 0 -2 7 7 6 6 8 8 6 6 6 6 6 8 4 7 2 3 7 13 4 13 19 19 16 -19 19 2 17 4 7 5 11 9
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 19.1% 19.1% 16.8% 16.8% 19.8% 19.8% 15.8% 15.8% 17.3% 17.3% 15.1% 11.5% 11.7% 11.3% 6.2% 5.0% 20.2% 20.2% 11.4% 19.2% 59.0% 59.0% 23.6% -38.01% 23.9% 15.2% 22.2% 22.8% 27.2% 25.7% 34.3% 27.7%
NOPLAT (mln) 0 0 0 -3 6 6 5 5 6 6 5 5 5 5 -4 -6 -13 -24 -37 -70 -1 -2 -8 -15 4 4 -1 -9 2 -1 -3 2 3 4 7 4
Podatek (mln) 0 0 0 -2 1 1 1 1 2 2 1 1 1 1 1 1 1 2 0 0 0 -1 2 -3 1 1 -0 2 1 1 -1 1 1 1 1 2
Zysk Netto (mln) 0 0 0 -3 4 4 4 4 4 4 4 4 3 3 -4 -8 -14 -25 -37 -72 -1 -1 -6 -11 3 3 -0 -6 1 -1 -2 1 2 3 5 2
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% inf% inf% inf% 227.2% 4.8% 4.8% -2.37% -2.37% -23.38% -23.38% -216.83% -313.88% -510.43% -848.71% 807.7% 850.5% -94.83% -94.63% -84.10% -84.18% 533.2% 328.9% -91.91% -45.94% -61.53% -129.39% 329.2% 120.8% 83.8% 444.9% 364.8% 80.4%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 12.1% 12.1% 10.7% 10.7% 11.6% 11.6% 9.4% 9.4% 9.6% 9.6% -10.59% -10.61% -39.32% -39.04% -112.18% -114.47% -2.08% -2.08% -16.61% -16.61% 9.6% 9.6% -0.69% -11.94% 1.5% -7.03% -2.76% 8.2% 8.2% 17.4% 17.4% 7.3%
EPS 0.0 0.0 0.0 -4.53 0.19 0.19 0.16 0.16 0.2 0.2 0.16 0.16 0.15 0.15 -0.18 -0.16 -0.0364 -0.53 -1.66 -1.49 -0.008 -0.0151 -0.042 -0.0809 0.027 0.027 -0.0308 -0.0533 0.0075 -0.0044 -0.0129 0.008 0.0138 0.0188 0.0342 0.0144
EPS (rozwodnione) 0.0 0.0 0.0 -4.53 0.19 0.19 0.16 0.16 0.2 0.2 0.16 0.16 0.15 0.15 -0.19 -0.16 -0.0364 -0.53 -1.66 -1.49 -0.008 -0.0151 -0.042 -0.0809 0.027 0.027 -0.0308 -0.14 0.0075 -0.0044 -0.0129 0.008 0.0138 0.0198 0.0342 0.0144
Ilośc akcji (mln) 132 132 132 1 22 22 22 22 22 22 22 22 23 23 23 48 382 48 23 48 90 90 141 140 115 115 16 115 160 208 160 160 160 168 160 160
Ważona ilośc akcji (mln) 132 132 132 1 22 22 22 22 22 22 22 22 23 23 21 48 382 48 23 48 90 90 141 140 115 115 16 44 160 208 160 160 160 160 160 160
Waluta AUD AUD AUD AUD AUD AUD NZD NZD NZD AUD NZD NZD NZD AUD NZD NZD NZD AUD NZD NZD NZD AUD NZD NZD NZD NZD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD