Wall Street Experts
ver. ZuMIgo(08/25)
Embark Education Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 108
EBIT TTM (mln): 28
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
137 |
151 |
159 |
46 |
54 |
137 |
52 |
20 |
19 |
Przychód Δ r/r |
0.0% |
inf% |
10.2% |
5.0% |
-71.0% |
18.1% |
151.5% |
-62.2% |
-61.7% |
-3.7% |
Marża brutto |
0.0% |
88.9% |
89.5% |
88.6% |
70.6% |
72.8% |
89.9% |
65.4% |
64.2% |
72.3% |
EBIT (mln) |
0 |
23 |
25 |
18 |
9 |
-72 |
12 |
5 |
2 |
11 |
EBIT Δ r/r |
0.0% |
inf% |
8.7% |
-25.8% |
-49.6% |
-880.5% |
-116.6% |
-62.6% |
-53.9% |
430.4% |
EBIT (%) |
0.0% |
16.6% |
16.4% |
11.6% |
20.1% |
-133.1% |
8.8% |
8.7% |
10.5% |
57.7% |
Koszty finansowe (mln) |
0 |
1 |
1 |
2 |
3 |
3 |
17 |
3 |
3 |
0 |
EBITDA (mln) |
0 |
27 |
28 |
19 |
12 |
12 |
15 |
19 |
16 |
14 |
EBITDA(%) |
0.0% |
19.4% |
18.3% |
11.8% |
27.1% |
21.3% |
10.8% |
37.2% |
79.4% |
74.8% |
Podatek (mln) |
0 |
6 |
6 |
4 |
2 |
-4 |
4 |
1 |
1 |
3 |
Zysk Netto (mln) |
0 |
16 |
16 |
-4 |
-102 |
-13 |
10 |
1 |
-3 |
8 |
Zysk netto Δ r/r |
0.0% |
inf% |
1.5% |
-126.5% |
2310.5% |
-86.9% |
-175.9% |
-92.7% |
-449.0% |
-420.0% |
Zysk netto (%) |
0.0% |
11.4% |
10.5% |
-2.7% |
-220.4% |
-24.4% |
7.4% |
1.4% |
-13.1% |
43.4% |
EPS |
0.0 |
0.33 |
0.34 |
-0.0886 |
-1.18 |
-0.12 |
0.0722 |
0.005 |
-0.0162 |
0.0559 |
EPS (rozwodnione) |
0.0 |
0.33 |
0.34 |
-0.0886 |
-1.18 |
-0.12 |
0.0716 |
0.005 |
-0.0162 |
0.0539 |
Ilośc akcji (mln) |
132 |
47 |
47 |
48 |
86 |
116 |
140 |
154 |
160 |
166 |
Ważona ilośc akcji (mln) |
132 |
47 |
47 |
48 |
86 |
116 |
141 |
154 |
160 |
160 |
Waluta |
AUD |
NZD |
NZD |
NZD |
NZD |
NZD |
AUD |
NZD |
NZD |
NZD |