Embark Education Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 108
EBIT TTM (mln): 28
index 0 1 2 3 4 5 6 7 8 9
Rok finansowy 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 137 151 159 46 54 137 52 20 19
Przychód Δ r/r 0.0% inf% 10.2% 5.0% -71.0% 18.1% 151.5% -62.2% -61.7% -3.7%
Marża brutto 0.0% 88.9% 89.5% 88.6% 70.6% 72.8% 89.9% 65.4% 64.2% 72.3%
EBIT (mln) 0 23 25 18 9 -72 12 5 2 11
EBIT Δ r/r 0.0% inf% 8.7% -25.8% -49.6% -880.5% -116.6% -62.6% -53.9% 430.4%
EBIT (%) 0.0% 16.6% 16.4% 11.6% 20.1% -133.1% 8.8% 8.7% 10.5% 57.7%
Koszty finansowe (mln) 0 1 1 2 3 3 17 3 3 0
EBITDA (mln) 0 27 28 19 12 12 15 19 16 14
EBITDA(%) 0.0% 19.4% 18.3% 11.8% 27.1% 21.3% 10.8% 37.2% 79.4% 74.8%
Podatek (mln) 0 6 6 4 2 -4 4 1 1 3
Zysk Netto (mln) 0 16 16 -4 -102 -13 10 1 -3 8
Zysk netto Δ r/r 0.0% inf% 1.5% -126.5% 2310.5% -86.9% -175.9% -92.7% -449.0% -420.0%
Zysk netto (%) 0.0% 11.4% 10.5% -2.7% -220.4% -24.4% 7.4% 1.4% -13.1% 43.4%
EPS 0.0 0.33 0.34 -0.0886 -1.18 -0.12 0.0722 0.005 -0.0162 0.0559
EPS (rozwodnione) 0.0 0.33 0.34 -0.0886 -1.18 -0.12 0.0716 0.005 -0.0162 0.0539
Ilośc akcji (mln) 132 47 47 48 86 116 140 154 160 166
Ważona ilośc akcji (mln) 132 47 47 48 86 116 141 154 160 160
Waluta AUD NZD NZD NZD NZD NZD AUD NZD NZD NZD